admin.suherdy/odoo17e-kedaikipas58
1
0
Fork 0
forked from Mapan/odoo17e
Code Pull Requests Activity
28c904f96a
odoo17e-kedaikipas58/addons/spreadsheet_dashboard_sale_subscription/data/files/retention_dashboard.osheet.json
Suherdy Yacob 28c904f96a first commit
2024-12-10 09:04:09 +07:00

8439 lines
286 KiB
JSON
Raw Blame History

{
"version": 14,
"sheets": [
{
"id": "sheet1",
"name": "Dashboard",
"colNumber": 9,
"rowNumber": 81,
"rows": {
"0": {
"size": 40
},
"7": {
"size": 39
},
"19": {
"size": 44
},
"31": {
"size": 40
},
"43": {
"size": 40
},
"55": {
"size": 43
}
},
"cols": {},
"merges": [],
"cells": {
"A1": {
"style": 1,
"content": "=_t(\"Last 30 days\")",
"border": 1
},
"A8": {
"style": 1,
"content": "=_t(\"Customer churn rate\")",
"border": 1
},
"A20": {
"style": 1,
"content": "=_t(\"Revenue churn rate\")",
"border": 1
},
"A32": {
"style": 1,
"content": "=_t(\"Net Retention rate\")",
"border": 1
},
"A44": {
"style": 1,
"content": "=_t(\"Customer Life Time Value\")",
"border": 1
},
"A56": {
"style": 1,
"content": "=_t(\"Monthly Growth\")",
"border": 1
},
"A68": {
"style": 1,
"content": "=_t(\"Average Revenue\")",
"border": 1
},
"A2": {
"border": 2
},
"A9": {
"border": 2
},
"A21": {
"border": 2
},
"A33": {
"border": 2
},
"A45": {
"border": 2
},
"A57": {
"border": 2
},
"A69": {
"border": 2
},
"B1": {
"border": 1
},
"B2": {
"border": 2
},
"B8": {
"border": 1
},
"B9": {
"border": 2
},
"B20": {
"border": 1
},
"B21": {
"border": 2
},
"B32": {
"border": 1
},
"B33": {
"border": 2
},
"B44": {
"border": 1
},
"B45": {
"border": 2
},
"B56": {
"border": 1
},
"B57": {
"border": 2
},
"B68": {
"border": 1
},
"B69": {
"border": 2
},
"C1": {
"border": 1
},
"C2": {
"border": 2
},
"C8": {
"border": 1
},
"C9": {
"border": 2
},
"C20": {
"border": 1
},
"C21": {
"border": 2
},
"C32": {
"border": 1
},
"C33": {
"border": 2
},
"C44": {
"border": 1
},
"C45": {
"border": 2
},
"C56": {
"border": 1
},
"C57": {
"border": 2
},
"C68": {
"border": 1
},
"C69": {
"border": 2
},
"D1": {
"border": 1
},
"D2": {
"border": 2
},
"D8": {
"border": 1
},
"D9": {
"border": 2
},
"D20": {
"border": 1
},
"D21": {
"border": 2
},
"D32": {
"border": 1
},
"D33": {
"border": 2
},
"D44": {
"border": 1
},
"D45": {
"border": 2
},
"D56": {
"border": 1
},
"D57": {
"border": 2
},
"D68": {
"border": 1
},
"D69": {
"border": 2
},
"E1": {
"border": 1
},
"E2": {
"border": 2
},
"E8": {
"border": 1
},
"E9": {
"border": 2
},
"E20": {
"border": 1
},
"E21": {
"border": 2
},
"E32": {
"border": 1
},
"E33": {
"border": 2
},
"E44": {
"border": 1
},
"E45": {
"border": 2
},
"E56": {
"border": 1
},
"E57": {
"border": 2
},
"E68": {
"border": 1
},
"E69": {
"border": 2
},
"F1": {
"border": 1
},
"F2": {
"border": 2
},
"F8": {
"border": 1
},
"F9": {
"border": 2
},
"F20": {
"border": 1
},
"F21": {
"border": 2
},
"F32": {
"border": 1
},
"F33": {
"border": 2
},
"F44": {
"border": 1
},
"F45": {
"border": 2
},
"F56": {
"border": 1
},
"F57": {
"border": 2
},
"F68": {
"border": 1
},
"F69": {
"border": 2
},
"G1": {
"border": 1
},
"G2": {
"border": 2
},
"G8": {
"border": 1
},
"G9": {
"border": 2
},
"G20": {
"border": 1
},
"G21": {
"border": 2
},
"G32": {
"border": 1
},
"G33": {
"border": 2
},
"G44": {
"border": 1
},
"G45": {
"border": 2
},
"G56": {
"border": 1
},
"G57": {
"border": 2
},
"G68": {
"border": 1
},
"G69": {
"border": 2
},
"H1": {
"border": 1
},
"H2": {
"border": 2
},
"H8": {
"border": 1
},
"H9": {
"border": 2
},
"H20": {
"border": 1
},
"H21": {
"border": 2
},
"H32": {
"border": 1
},
"H33": {
"border": 2
},
"H44": {
"border": 1
},
"H45": {
"border": 2
},
"H56": {
"border": 1
},
"H57": {
"border": 2
},
"H68": {
"border": 1
},
"H69": {
"border": 2
},
"I1": {
"border": 1
},
"I2": {
"border": 2
},
"I8": {
"border": 1
},
"I9": {
"border": 2
},
"I20": {
"border": 1
},
"I21": {
"border": 2
},
"I32": {
"border": 1
},
"I33": {
"border": 2
},
"I44": {
"border": 1
},
"I45": {
"border": 2
},
"I56": {
"border": 1
},
"I57": {
"border": 2
},
"I68": {
"border": 1
},
"I69": {
"border": 2
}
},
"conditionalFormats": [],
"figures": [
{
"id": "c5965b6e-d729-44cc-8e3a-0b605c325d3d",
"x": 27,
"y": 49,
"width": 185,
"height": 115,
"tag": "chart",
"data": {
"baselineColorDown": "#DC6965",
"baselineColorUp": "#00A04A",
"baselineMode": "text",
"title": "Customer Churn rate",
"type": "scorecard",
"background": "#F3F3F3",
"baseline": "Data!C3",
"baselineDescr": "Churns",
"keyValue": "Data!C2"
}
},
{
"id": "aa964ffe-ad26-4124-8c0c-6044f124fced",
"x": 237,
"y": 49,
"width": 185,
"height": 115,
"tag": "chart",
"data": {
"baselineColorDown": "#DC6965",
"baselineColorUp": "#00A04A",
"baselineMode": "text",
"title": "Revenue Churn",
"type": "scorecard",
"background": "#F3F3F3",
"baseline": "Data!C5",
"baselineDescr": "MRR",
"keyValue": "Data!C4"
}
},
{
"id": "5034de4a-9be0-410d-97eb-0a7092f48969",
"x": 442,
"y": 49,
"width": 185,
"height": 115,
"tag": "chart",
"data": {
"baselineColorDown": "#DC6965",
"baselineColorUp": "#00A04A",
"baselineMode": "text",
"title": "Net Retention rate",
"type": "scorecard",
"background": "#F3F3F3",
"baselineDescr": "",
"keyValue": "Data!C6"
}
},
{
"id": "d8fb1b9b-bd79-41f8-a0df-982395c26b96",
"x": 651,
"y": 49,
"width": 185,
"height": 115,
"tag": "chart",
"data": {
"baselineColorDown": "#DC6965",
"baselineColorUp": "#00A04A",
"baselineMode": "difference",
"title": "Cust. Life Time Value",
"type": "scorecard",
"background": "#F3F3F3",
"baselineDescr": "",
"keyValue": "Data!C7"
}
},
{
"id": "f2d1a98e-d4d6-4711-a073-319b72d52fed",
"x": 0,
"y": 217,
"width": 863,
"height": 230,
"tag": "chart",
"data": {
"type": "line",
"dataSetsHaveTitle": false,
"dataSets": [
"Data!T12:T35"
],
"legendPosition": "none",
"verticalAxisPosition": "left",
"labelRange": "Data!A12:A35",
"title": "",
"labelsAsText": true,
"stacked": false,
"aggregated": false,
"cumulative": false
}
},
{
"id": "2e2ed109-f199-4941-9750-edf85856c2ab",
"x": 0,
"y": 514,
"width": 863,
"height": 230,
"tag": "chart",
"data": {
"type": "line",
"dataSetsHaveTitle": false,
"dataSets": [
"Data!U12:U35"
],
"legendPosition": "none",
"verticalAxisPosition": "left",
"labelRange": "Data!A12:A35",
"title": "",
"labelsAsText": true,
"stacked": false,
"aggregated": false,
"cumulative": false
}
},
{
"id": "d083cb45-5352-48aa-b511-e5cf8ed4959c",
"x": 0,
"y": 807,
"width": 863,
"height": 230,
"tag": "chart",
"data": {
"type": "line",
"dataSetsHaveTitle": false,
"dataSets": [
"Data!V12:V35"
],
"legendPosition": "none",
"verticalAxisPosition": "left",
"labelRange": "Data!A12:A35",
"title": "",
"labelsAsText": true,
"stacked": false,
"aggregated": false,
"cumulative": false
}
},
{
"id": "d61c9bf1-4832-400c-8913-8c9319905d1b",
"x": 0,
"y": 1100,
"width": 863,
"height": 230,
"tag": "chart",
"data": {
"type": "line",
"dataSetsHaveTitle": false,
"dataSets": [
"Data!W12:W35"
],
"legendPosition": "none",
"verticalAxisPosition": "left",
"labelRange": "Data!A12:A35",
"title": "",
"labelsAsText": true,
"stacked": false,
"aggregated": false,
"cumulative": false
}
},
{
"id": "36fb37c8-76a6-40b6-a7c6-d57e7076f5db",
"x": 0,
"y": 1396,
"width": 863,
"height": 230,
"tag": "chart",
"data": {
"type": "line",
"dataSetsHaveTitle": false,
"dataSets": [
"Data!X12:X35"
],
"legendPosition": "none",
"verticalAxisPosition": "left",
"labelRange": "Data!A12:A35",
"title": "",
"labelsAsText": true,
"stacked": false,
"aggregated": false,
"cumulative": false
}
},
{
"id": "7e33aaf7-0e56-4369-9d22-d1a51f181f13",
"x": 0,
"y": 1676,
"width": 863,
"height": 230,
"tag": "chart",
"data": {
"type": "line",
"dataSetsHaveTitle": false,
"dataSets": [
"Data!Z12:Z35"
],
"legendPosition": "none",
"verticalAxisPosition": "left",
"labelRange": "Data!A12:A35",
"title": "",
"labelsAsText": true,
"stacked": false,
"aggregated": false,
"cumulative": false
}
}
],
"filterTables": [],
"areGridLinesVisible": true,
"isVisible": true,
"headerGroups": {
"ROW": [],
"COL": []
},
"dataValidationRules": []
},
{
"id": "8f4743ea-4299-4b28-9c56-46b7b3b943d9",
"name": "Data",
"colNumber": 33,
"rowNumber": 100,
"rows": {},
"cols": {
"0": {
"size": 142
},
"1": {
"size": 84
},
"2": {
"size": 85
},
"3": {
"size": 82
},
"4": {
"size": 48
},
"5": {
"size": 77
},
"6": {
"size": 66
},
"7": {
"size": 129
},
"8": {
"size": 48
},
"9": {
"size": 123
},
"10": {
"size": 52
},
"11": {
"size": 121
},
"12": {
"size": 48
},
"13": {
"size": 116
},
"14": {
"size": 55
},
"15": {
"size": 94
},
"16": {
"size": 48
},
"17": {
"size": 88
},
"18": {
"size": 70
},
"19": {
"size": 138
},
"20": {
"size": 132
},
"21": {
"size": 120
},
"22": {
"size": 163
},
"23": {
"size": 105
},
"24": {
"size": 112
},
"25": {
"size": 112
},
"26": {
"size": 114
},
"27": {
"size": 120
},
"28": {
"size": 163
},
"29": {
"size": 105
},
"30": {
"size": 112
},
"31": {
"size": 114
}
},
"merges": [],
"cells": {
"A1": {
"style": 2,
"content": "KPI"
},
"A2": {
"content": "Customer churn rate"
},
"A3": {
"content": "Churns"
},
"A4": {
"content": "Revenue Churn"
},
"A5": {
"content": "MRR delta"
},
"A6": {
"content": "Net Retention"
},
"A7": {
"content": "CLTV"
},
"A10": {
"style": 2,
"content": "Montly analysis"
},
"A11": {
"content": "Before"
},
"A12": {
"format": 1,
"content": "=C12"
},
"A13": {
"format": 1,
"content": "=C13"
},
"A14": {
"format": 1,
"content": "=C14"
},
"A15": {
"format": 1,
"content": "=C15"
},
"A16": {
"format": 1,
"content": "=C16"
},
"A17": {
"format": 1,
"content": "=C17"
},
"A18": {
"format": 1,
"content": "=C18"
},
"A19": {
"format": 1,
"content": "=C19"
},
"A20": {
"format": 1,
"content": "=C20"
},
"A21": {
"format": 1,
"content": "=C21"
},
"A22": {
"format": 1,
"content": "=C22"
},
"A23": {
"format": 1,
"content": "=C23"
},
"A24": {
"format": 1,
"content": "=C24"
},
"A25": {
"format": 1,
"content": "=C25"
},
"A26": {
"format": 1,
"content": "=C26"
},
"A27": {
"format": 1,
"content": "=C27"
},
"A28": {
"format": 1,
"content": "=C28"
},
"A29": {
"format": 1,
"content": "=C29"
},
"A30": {
"format": 1,
"content": "=C30"
},
"A31": {
"format": 1,
"content": "=C31"
},
"A32": {
"format": 1,
"content": "=C32"
},
"A33": {
"format": 1,
"content": "=C33"
},
"A34": {
"format": 1,
"content": "=C34"
},
"A35": {
"format": 1,
"content": "=C35"
},
"A36": {
"format": 1,
"content": "=C36"
},
"A39": {
"style": 2,
"content": "Last 30 Days analysis"
},
"A41": {
"content": "-29"
},
"A42": {
"content": "-28"
},
"A43": {
"content": "-27"
},
"A44": {
"content": "-26"
},
"A45": {
"content": "-25"
},
"A46": {
"content": "-24"
},
"A47": {
"content": "-23"
},
"A48": {
"content": "-22"
},
"A49": {
"content": "-21"
},
"A50": {
"content": "-20"
},
"A51": {
"content": "-19"
},
"A52": {
"content": "-18"
},
"A53": {
"content": "-17"
},
"A54": {
"content": "-16"
},
"A55": {
"content": "-15"
},
"A56": {
"content": "-14"
},
"A57": {
"content": "-13"
},
"A58": {
"content": "-12"
},
"A59": {
"content": "-11"
},
"A60": {
"content": "-10"
},
"A61": {
"content": "-9"
},
"A62": {
"content": "-8"
},
"A63": {
"content": "-7"
},
"A64": {
"content": "-6"
},
"A65": {
"content": "-5"
},
"A66": {
"content": "-4"
},
"A67": {
"content": "-3"
},
"A68": {
"content": "-2"
},
"A69": {
"content": "-1"
},
"A70": {
"content": "Today"
},
"B1": {
"style": 2,
"content": "Current"
},
"B2": {
"content": "=iferror((Q70-Q40)/(E40-Q40),0)"
},
"B3": {
"content": "=Q70-Q40"
},
"B4": {
"format": 2,
"content": "=IFERROR(-(R71+J71)/X40,0)"
},
"B5": {
"content": "=F71+J71+N71+R71"
},
"B6": {
"format": 2,
"content": "=IFERROR((X40+J71+N71+R71)/X40, 1)"
},
"B7": {
"content": "=IFERROR(Z9/B2,0)"
},
"B12": {
"content": "-24"
},
"B13": {
"content": "-23"
},
"B14": {
"content": "-22"
},
"B15": {
"content": "-21"
},
"B16": {
"content": "-20"
},
"B17": {
"content": "-19"
},
"B18": {
"content": "-18"
},
"B19": {
"content": "-17"
},
"B20": {
"content": "-16"
},
"B21": {
"content": "-15"
},
"B22": {
"content": "-14"
},
"B23": {
"content": "-13"
},
"B24": {
"content": "-12"
},
"B25": {
"content": "-11"
},
"B26": {
"content": "-10"
},
"B27": {
"content": "-9"
},
"B28": {
"content": "-8"
},
"B29": {
"content": "-7"
},
"B30": {
"content": "-6"
},
"B31": {
"content": "-5"
},
"B32": {
"content": "-4"
},
"B33": {
"content": "-3"
},
"B34": {
"content": "-2"
},
"B35": {
"content": "-1"
},
"B36": {
"content": "This month"
},
"B37": {
"content": "Today"
},
"B40": {
"content": "Before"
},
"B41": {
"content": "=B42-1"
},
"B42": {
"content": "=B43-1"
},
"B43": {
"content": "=B44-1"
},
"B44": {
"content": "=B45-1"
},
"B45": {
"content": "=B46-1"
},
"B46": {
"content": "=B47-1"
},
"B47": {
"content": "=B48-1"
},
"B48": {
"content": "=B49-1"
},
"B49": {
"content": "=B50-1"
},
"B50": {
"content": "=B51-1"
},
"B51": {
"content": "=B52-1"
},
"B52": {
"content": "=B53-1"
},
"B53": {
"content": "=B54-1"
},
"B54": {
"content": "=B55-1"
},
"B55": {
"content": "=B56-1"
},
"B56": {
"content": "=B57-1"
},
"B57": {
"content": "=B58-1"
},
"B58": {
"content": "=B59-1"
},
"B59": {
"content": "=B60-1"
},
"B60": {
"content": "=B61-1"
},
"B61": {
"content": "=B62-1"
},
"B62": {
"content": "=B63-1"
},
"B63": {
"content": "=B64-1"
},
"B64": {
"content": "=B65-1"
},
"B65": {
"content": "=B66-1"
},
"B66": {
"content": "=B67-1"
},
"B67": {
"content": "=B68-1"
},
"B68": {
"content": "=B69-1"
},
"B69": {
"content": "=B70-1"
},
"B70": {
"content": "=TODAY()"
},
"C1": {
"style": 3,
"content": "Current"
},
"C2": {
"style": 4,
"format": 2,
"content": "=B2"
},
"C3": {
"style": 4,
"content": "=FORMAT.LARGE.NUMBER(B3)"
},
"C4": {
"style": 4,
"format": 2,
"content": "=B4"
},
"C5": {
"style": 4,
"content": "=FORMAT.LARGE.NUMBER(B5)"
},
"C6": {
"style": 4,
"format": 2,
"content": "=B6"
},
"C7": {
"style": 4,
"content": "=FORMAT.LARGE.NUMBER(B7)"
},
"C9": {
"style": 2,
"content": "All time data",
"border": 4
},
"C12": {
"content": "=EDATE($C$36,B12)",
"border": 3
},
"C13": {
"content": "=EDATE($C$36,B13)",
"border": 3
},
"C14": {
"content": "=EDATE($C$36,B14)",
"border": 3
},
"C15": {
"content": "=EDATE($C$36,B15)",
"border": 3
},
"C16": {
"content": "=EDATE($C$36,B16)",
"border": 3
},
"C17": {
"content": "=EDATE($C$36,B17)",
"border": 3
},
"C18": {
"content": "=EDATE($C$36,B18)",
"border": 3
},
"C19": {
"content": "=EDATE($C$36,B19)",
"border": 3
},
"C20": {
"content": "=EDATE($C$36,B20)",
"border": 3
},
"C21": {
"content": "=EDATE($C$36,B21)",
"border": 3
},
"C22": {
"content": "=EDATE($C$36,B22)",
"border": 3
},
"C23": {
"content": "=EDATE($C$36,B23)",
"border": 3
},
"C24": {
"content": "=EDATE($C$36,B24)",
"border": 3
},
"C25": {
"content": "=EDATE($C$36,B25)",
"border": 3
},
"C26": {
"content": "=EDATE($C$36,B26)",
"border": 3
},
"C27": {
"content": "=EDATE($C$36,B27)",
"border": 3
},
"C28": {
"content": "=EDATE($C$36,B28)",
"border": 3
},
"C29": {
"content": "=EDATE($C$36,B29)",
"border": 3
},
"C30": {
"content": "=EDATE($C$36,B30)",
"border": 3
},
"C31": {
"content": "=EDATE($C$36,B31)",
"border": 3
},
"C32": {
"content": "=EDATE($C$36,B32)",
"border": 3
},
"C33": {
"content": "=EDATE($C$36,B33)",
"border": 3
},
"C34": {
"content": "=EDATE($C$36,B34)",
"border": 3
},
"C35": {
"content": "=EDATE($C$36,B35)",
"border": 3
},
"C36": {
"content": "=DATE(YEAR(C37), MONTH(C37), 1)",
"border": 3
},
"C37": {
"content": "=TODAY()",
"border": 3
},
"C71": {
"content": "Cumul period",
"border": 3
},
"D4": {
"format": 2
},
"D9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\")",
"border": 6
},
"D10": {
"style": 2,
"content": "New (count)",
"border": 7
},
"D12": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C12)",
"border": 8
},
"D13": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C13)",
"border": 8
},
"D14": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C14)",
"border": 8
},
"D15": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C15)",
"border": 8
},
"D16": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C16)",
"border": 8
},
"D17": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C17)",
"border": 8
},
"D18": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C18)",
"border": 8
},
"D19": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C19)",
"border": 8
},
"D20": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C20)",
"border": 8
},
"D21": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C21)",
"border": 8
},
"D22": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C22)",
"border": 8
},
"D23": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C23)",
"border": 8
},
"D24": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C24)",
"border": 8
},
"D25": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C25)",
"border": 8
},
"D26": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C26)",
"border": 8
},
"D27": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C27)",
"border": 8
},
"D28": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C28)",
"border": 8
},
"D29": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C29)",
"border": 8
},
"D30": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C30)",
"border": 8
},
"D31": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C31)",
"border": 8
},
"D32": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C32)",
"border": 8
},
"D33": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C33)",
"border": 8
},
"D34": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C34)",
"border": 8
},
"D35": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C35)",
"border": 8
},
"D36": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C36)",
"border": 9
},
"D37": {
"content": "=SUM(D12:D36)",
"border": 10
},
"D39": {
"style": 2,
"content": "New (count)",
"border": 7
},
"D41": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B41)",
"border": 8
},
"D42": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B42)",
"border": 8
},
"D43": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B43)",
"border": 8
},
"D44": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B44)",
"border": 8
},
"D45": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B45)",
"border": 8
},
"D46": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B46)",
"border": 8
},
"D47": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B47)",
"border": 8
},
"D48": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B48)",
"border": 8
},
"D49": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B49)",
"border": 8
},
"D50": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B50)",
"border": 8
},
"D51": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B51)",
"border": 8
},
"D52": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B52)",
"border": 8
},
"D53": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B53)",
"border": 8
},
"D54": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B54)",
"border": 8
},
"D55": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B55)",
"border": 8
},
"D56": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B56)",
"border": 8
},
"D57": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B57)",
"border": 8
},
"D58": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B58)",
"border": 8
},
"D59": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B59)",
"border": 8
},
"D60": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B60)",
"border": 8
},
"D61": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B61)",
"border": 8
},
"D62": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B62)",
"border": 8
},
"D63": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B63)",
"border": 8
},
"D64": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B64)",
"border": 8
},
"D65": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B65)",
"border": 8
},
"D66": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B66)",
"border": 8
},
"D67": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B67)",
"border": 8
},
"D68": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B68)",
"border": 8
},
"D69": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B69)",
"border": 8
},
"D70": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B70)",
"border": 9
},
"D71": {
"content": "=SUM(D41:D69)",
"border": 10
},
"E9": {
"style": 2,
"border": 6
},
"E10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"E11": {
"style": 6,
"content": "=D9-sum(D12:D36)",
"border": 3
},
"E12": {
"style": 6,
"content": "=E11+D12",
"border": 3
},
"E13": {
"style": 6,
"content": "=E12+D13",
"border": 3
},
"E14": {
"style": 6,
"content": "=E13+D14",
"border": 3
},
"E15": {
"style": 6,
"content": "=E14+D15",
"border": 3
},
"E16": {
"style": 6,
"content": "=E15+D16",
"border": 3
},
"E17": {
"style": 6,
"content": "=E16+D17",
"border": 3
},
"E18": {
"style": 6,
"content": "=E17+D18",
"border": 3
},
"E19": {
"style": 6,
"content": "=E18+D19",
"border": 3
},
"E20": {
"style": 6,
"content": "=E19+D20",
"border": 3
},
"E21": {
"style": 6,
"content": "=E20+D21",
"border": 3
},
"E22": {
"style": 6,
"content": "=E21+D22",
"border": 3
},
"E23": {
"style": 6,
"content": "=E22+D23",
"border": 3
},
"E24": {
"style": 6,
"content": "=E23+D24",
"border": 3
},
"E25": {
"style": 6,
"content": "=E24+D25",
"border": 3
},
"E26": {
"style": 6,
"content": "=E25+D26",
"border": 3
},
"E27": {
"style": 6,
"content": "=E26+D27",
"border": 3
},
"E28": {
"style": 6,
"content": "=E27+D28",
"border": 3
},
"E29": {
"style": 6,
"content": "=E28+D29",
"border": 3
},
"E30": {
"style": 6,
"content": "=E29+D30",
"border": 3
},
"E31": {
"style": 6,
"content": "=E30+D31",
"border": 3
},
"E32": {
"style": 6,
"content": "=E31+D32",
"border": 3
},
"E33": {
"style": 6,
"content": "=E32+D33",
"border": 3
},
"E34": {
"style": 6,
"content": "=E33+D34",
"border": 3
},
"E35": {
"style": 6,
"content": "=E34+D35",
"border": 3
},
"E36": {
"style": 6,
"content": "=E35+D36",
"border": 11
},
"E39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"E40": {
"style": 6,
"content": "=D9-sum(D41:D70)",
"border": 3
},
"E41": {
"style": 6,
"content": "=E40+D41",
"border": 3
},
"E42": {
"style": 6,
"content": "=E41+D42",
"border": 3
},
"E43": {
"style": 6,
"content": "=E42+D43",
"border": 3
},
"E44": {
"style": 6,
"content": "=E43+D44",
"border": 3
},
"E45": {
"style": 6,
"content": "=E44+D45",
"border": 3
},
"E46": {
"style": 6,
"content": "=E45+D46",
"border": 3
},
"E47": {
"style": 6,
"content": "=E46+D47",
"border": 3
},
"E48": {
"style": 6,
"content": "=E47+D48",
"border": 3
},
"E49": {
"style": 6,
"content": "=E48+D49",
"border": 3
},
"E50": {
"style": 6,
"content": "=E49+D50",
"border": 3
},
"E51": {
"style": 6,
"content": "=E50+D51",
"border": 3
},
"E52": {
"style": 6,
"content": "=E51+D52",
"border": 3
},
"E53": {
"style": 6,
"content": "=E52+D53",
"border": 3
},
"E54": {
"style": 6,
"content": "=E53+D54",
"border": 3
},
"E55": {
"style": 6,
"content": "=E54+D55",
"border": 3
},
"E56": {
"style": 6,
"content": "=E55+D56",
"border": 3
},
"E57": {
"style": 6,
"content": "=E56+D57",
"border": 3
},
"E58": {
"style": 6,
"content": "=E57+D58",
"border": 3
},
"E59": {
"style": 6,
"content": "=E58+D59",
"border": 3
},
"E60": {
"style": 6,
"content": "=E59+D60",
"border": 3
},
"E61": {
"style": 6,
"content": "=E60+D61",
"border": 3
},
"E62": {
"style": 6,
"content": "=E61+D62",
"border": 3
},
"E63": {
"style": 6,
"content": "=E62+D63",
"border": 3
},
"E64": {
"style": 6,
"content": "=E63+D64",
"border": 3
},
"E65": {
"style": 6,
"content": "=E64+D65",
"border": 3
},
"E66": {
"style": 6,
"content": "=E65+D66",
"border": 3
},
"E67": {
"style": 6,
"content": "=E66+D67",
"border": 3
},
"E68": {
"style": 6,
"content": "=E67+D68",
"border": 3
},
"E69": {
"style": 6,
"content": "=E68+D69",
"border": 3
},
"E70": {
"style": 6,
"content": "=E69+D70",
"border": 11
},
"F9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\")",
"border": 6
},
"F10": {
"style": 2,
"content": "New (MRR)",
"border": 7
},
"F12": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C12)",
"border": 8
},
"F13": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C13)",
"border": 8
},
"F14": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C14)",
"border": 8
},
"F15": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C15)",
"border": 8
},
"F16": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C16)",
"border": 8
},
"F17": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C17)",
"border": 8
},
"F18": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C18)",
"border": 8
},
"F19": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C19)",
"border": 8
},
"F20": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C20)",
"border": 8
},
"F21": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C21)",
"border": 8
},
"F22": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C22)",
"border": 8
},
"F23": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C23)",
"border": 8
},
"F24": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C24)",
"border": 8
},
"F25": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C25)",
"border": 8
},
"F26": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C26)",
"border": 8
},
"F27": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C27)",
"border": 8
},
"F28": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C28)",
"border": 8
},
"F29": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C29)",
"border": 8
},
"F30": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C30)",
"border": 8
},
"F31": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C31)",
"border": 8
},
"F32": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C32)",
"border": 8
},
"F33": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C33)",
"border": 8
},
"F34": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C34)",
"border": 8
},
"F35": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C35)",
"border": 8
},
"F36": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C36)",
"border": 9
},
"F37": {
"content": "=SUM(F12:F36)",
"border": 10
},
"F39": {
"style": 2,
"content": "New (MRR)",
"border": 7
},
"F41": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B41)",
"border": 8
},
"F42": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B42)",
"border": 8
},
"F43": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B43)",
"border": 8
},
"F44": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B44)",
"border": 8
},
"F45": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B45)",
"border": 8
},
"F46": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B46)",
"border": 8
},
"F47": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B47)",
"border": 8
},
"F48": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B48)",
"border": 8
},
"F49": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B49)",
"border": 8
},
"F50": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B50)",
"border": 8
},
"F51": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B51)",
"border": 8
},
"F52": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B52)",
"border": 8
},
"F53": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B53)",
"border": 8
},
"F54": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B54)",
"border": 8
},
"F55": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B55)",
"border": 8
},
"F56": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B56)",
"border": 8
},
"F57": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B57)",
"border": 8
},
"F58": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B58)",
"border": 8
},
"F59": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B59)",
"border": 8
},
"F60": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B60)",
"border": 8
},
"F61": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B61)",
"border": 8
},
"F62": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B62)",
"border": 8
},
"F63": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B63)",
"border": 8
},
"F64": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B64)",
"border": 8
},
"F65": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B65)",
"border": 8
},
"F66": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B66)",
"border": 8
},
"F67": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B67)",
"border": 8
},
"F68": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B68)",
"border": 8
},
"F69": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B69)",
"border": 8
},
"F70": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B70)",
"border": 9
},
"F71": {
"content": "=SUM(F41:F69)",
"border": 10
},
"G9": {
"style": 2,
"border": 6
},
"G10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"G11": {
"style": 6,
"content": "=F9-sum(F12:F36)",
"border": 3
},
"G12": {
"style": 6,
"content": "=G11+F12",
"border": 3
},
"G13": {
"style": 6,
"content": "=G12+F13",
"border": 3
},
"G14": {
"style": 6,
"content": "=G13+F14",
"border": 3
},
"G15": {
"style": 6,
"content": "=G14+F15",
"border": 3
},
"G16": {
"style": 6,
"content": "=G15+F16",
"border": 3
},
"G17": {
"style": 6,
"content": "=G16+F17",
"border": 3
},
"G18": {
"style": 6,
"content": "=G17+F18",
"border": 3
},
"G19": {
"style": 6,
"content": "=G18+F19",
"border": 3
},
"G20": {
"style": 6,
"content": "=G19+F20",
"border": 3
},
"G21": {
"style": 6,
"content": "=G20+F21",
"border": 3
},
"G22": {
"style": 6,
"content": "=G21+F22",
"border": 3
},
"G23": {
"style": 6,
"content": "=G22+F23",
"border": 3
},
"G24": {
"style": 6,
"content": "=G23+F24",
"border": 3
},
"G25": {
"style": 6,
"content": "=G24+F25",
"border": 3
},
"G26": {
"style": 6,
"content": "=G25+F26",
"border": 3
},
"G27": {
"style": 6,
"content": "=G26+F27",
"border": 3
},
"G28": {
"style": 6,
"content": "=G27+F28",
"border": 3
},
"G29": {
"style": 6,
"content": "=G28+F29",
"border": 3
},
"G30": {
"style": 6,
"content": "=G29+F30",
"border": 3
},
"G31": {
"style": 6,
"content": "=G30+F31",
"border": 3
},
"G32": {
"style": 6,
"content": "=G31+F32",
"border": 3
},
"G33": {
"style": 6,
"content": "=G32+F33",
"border": 3
},
"G34": {
"style": 6,
"content": "=G33+F34",
"border": 3
},
"G35": {
"style": 6,
"content": "=G34+F35",
"border": 3
},
"G36": {
"style": 6,
"content": "=G35+F36",
"border": 11
},
"G39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"G40": {
"style": 6,
"content": "=F9-sum(F41:F70)",
"border": 3
},
"G41": {
"style": 6,
"content": "=G40+F41",
"border": 3
},
"G42": {
"style": 6,
"content": "=G41+F42",
"border": 3
},
"G43": {
"style": 6,
"content": "=G42+F43",
"border": 3
},
"G44": {
"style": 6,
"content": "=G43+F44",
"border": 3
},
"G45": {
"style": 6,
"content": "=G44+F45",
"border": 3
},
"G46": {
"style": 6,
"content": "=G45+F46",
"border": 3
},
"G47": {
"style": 6,
"content": "=G46+F47",
"border": 3
},
"G48": {
"style": 6,
"content": "=G47+F48",
"border": 3
},
"G49": {
"style": 6,
"content": "=G48+F49",
"border": 3
},
"G50": {
"style": 6,
"content": "=G49+F50",
"border": 3
},
"G51": {
"style": 6,
"content": "=G50+F51",
"border": 3
},
"G52": {
"style": 6,
"content": "=G51+F52",
"border": 3
},
"G53": {
"style": 6,
"content": "=G52+F53",
"border": 3
},
"G54": {
"style": 6,
"content": "=G53+F54",
"border": 3
},
"G55": {
"style": 6,
"content": "=G54+F55",
"border": 3
},
"G56": {
"style": 6,
"content": "=G55+F56",
"border": 3
},
"G57": {
"style": 6,
"content": "=G56+F57",
"border": 3
},
"G58": {
"style": 6,
"content": "=G57+F58",
"border": 3
},
"G59": {
"style": 6,
"content": "=G58+F59",
"border": 3
},
"G60": {
"style": 6,
"content": "=G59+F60",
"border": 3
},
"G61": {
"style": 6,
"content": "=G60+F61",
"border": 3
},
"G62": {
"style": 6,
"content": "=G61+F62",
"border": 3
},
"G63": {
"style": 6,
"content": "=G62+F63",
"border": 3
},
"G64": {
"style": 6,
"content": "=G63+F64",
"border": 3
},
"G65": {
"style": 6,
"content": "=G64+F65",
"border": 3
},
"G66": {
"style": 6,
"content": "=G65+F66",
"border": 3
},
"G67": {
"style": 6,
"content": "=G66+F67",
"border": 3
},
"G68": {
"style": 6,
"content": "=G67+F68",
"border": 3
},
"G69": {
"style": 6,
"content": "=G68+F69",
"border": 3
},
"G70": {
"style": 6,
"content": "=G69+F70",
"border": 11
},
"H9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\")",
"border": 6
},
"H10": {
"style": 2,
"content": "Contraction (count)",
"border": 7
},
"H12": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C12)",
"border": 8
},
"H13": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C13)",
"border": 8
},
"H14": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C14)",
"border": 8
},
"H15": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C15)",
"border": 8
},
"H16": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C16)",
"border": 8
},
"H17": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C17)",
"border": 8
},
"H18": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C18)",
"border": 8
},
"H19": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C19)",
"border": 8
},
"H20": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C20)",
"border": 8
},
"H21": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C21)",
"border": 8
},
"H22": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C22)",
"border": 8
},
"H23": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C23)",
"border": 8
},
"H24": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C24)",
"border": 8
},
"H25": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C25)",
"border": 8
},
"H26": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C26)",
"border": 8
},
"H27": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C27)",
"border": 8
},
"H28": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C28)",
"border": 8
},
"H29": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C29)",
"border": 8
},
"H30": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C30)",
"border": 8
},
"H31": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C31)",
"border": 8
},
"H32": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C32)",
"border": 8
},
"H33": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C33)",
"border": 8
},
"H34": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C34)",
"border": 8
},
"H35": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C35)",
"border": 8
},
"H36": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C36)",
"border": 9
},
"H37": {
"content": "=SUM(H12:H36)",
"border": 10
},
"H39": {
"style": 2,
"content": "Contraction (count)",
"border": 7
},
"H41": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B41)",
"border": 8
},
"H42": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B42)",
"border": 8
},
"H43": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B43)",
"border": 8
},
"H44": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B44)",
"border": 8
},
"H45": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B45)",
"border": 8
},
"H46": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B46)",
"border": 8
},
"H47": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B47)",
"border": 8
},
"H48": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B48)",
"border": 8
},
"H49": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B49)",
"border": 8
},
"H50": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B50)",
"border": 8
},
"H51": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B51)",
"border": 8
},
"H52": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B52)",
"border": 8
},
"H53": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B53)",
"border": 8
},
"H54": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B54)",
"border": 8
},
"H55": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B55)",
"border": 8
},
"H56": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B56)",
"border": 8
},
"H57": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B57)",
"border": 8
},
"H58": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B58)",
"border": 8
},
"H59": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B59)",
"border": 8
},
"H60": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B60)",
"border": 8
},
"H61": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B61)",
"border": 8
},
"H62": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B62)",
"border": 8
},
"H63": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B63)",
"border": 8
},
"H64": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B64)",
"border": 8
},
"H65": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B65)",
"border": 8
},
"H66": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B66)",
"border": 8
},
"H67": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B67)",
"border": 8
},
"H68": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B68)",
"border": 8
},
"H69": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B69)",
"border": 8
},
"H70": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B70)",
"border": 9
},
"H71": {
"content": "=SUM(H41:H69)",
"border": 10
},
"I9": {
"style": 2,
"border": 6
},
"I10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"I11": {
"style": 6,
"content": "=H9-sum(H12:H36)",
"border": 3
},
"I12": {
"style": 6,
"content": "=I11+H12",
"border": 3
},
"I13": {
"style": 6,
"content": "=I12+H13",
"border": 3
},
"I14": {
"style": 6,
"content": "=I13+H14",
"border": 3
},
"I15": {
"style": 6,
"content": "=I14+H15",
"border": 3
},
"I16": {
"style": 6,
"content": "=I15+H16",
"border": 3
},
"I17": {
"style": 6,
"content": "=I16+H17",
"border": 3
},
"I18": {
"style": 6,
"content": "=I17+H18",
"border": 3
},
"I19": {
"style": 6,
"content": "=I18+H19",
"border": 3
},
"I20": {
"style": 6,
"content": "=I19+H20",
"border": 3
},
"I21": {
"style": 6,
"content": "=I20+H21",
"border": 3
},
"I22": {
"style": 6,
"content": "=I21+H22",
"border": 3
},
"I23": {
"style": 6,
"content": "=I22+H23",
"border": 3
},
"I24": {
"style": 6,
"content": "=I23+H24",
"border": 3
},
"I25": {
"style": 6,
"content": "=I24+H25",
"border": 3
},
"I26": {
"style": 6,
"content": "=I25+H26",
"border": 3
},
"I27": {
"style": 6,
"content": "=I26+H27",
"border": 3
},
"I28": {
"style": 6,
"content": "=I27+H28",
"border": 3
},
"I29": {
"style": 6,
"content": "=I28+H29",
"border": 3
},
"I30": {
"style": 6,
"content": "=I29+H30",
"border": 3
},
"I31": {
"style": 6,
"content": "=I30+H31",
"border": 3
},
"I32": {
"style": 6,
"content": "=I31+H32",
"border": 3
},
"I33": {
"style": 6,
"content": "=I32+H33",
"border": 3
},
"I34": {
"style": 6,
"content": "=I33+H34",
"border": 3
},
"I35": {
"style": 6,
"content": "=I34+H35",
"border": 3
},
"I36": {
"style": 6,
"content": "=I35+H36",
"border": 11
},
"I39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"I40": {
"style": 6,
"content": "=H9-sum(H41:H70)",
"border": 3
},
"I41": {
"style": 6,
"content": "=I40+H41",
"border": 3
},
"I42": {
"style": 6,
"content": "=I41+H42",
"border": 3
},
"I43": {
"style": 6,
"content": "=I42+H43",
"border": 3
},
"I44": {
"style": 6,
"content": "=I43+H44",
"border": 3
},
"I45": {
"style": 6,
"content": "=I44+H45",
"border": 3
},
"I46": {
"style": 6,
"content": "=I45+H46",
"border": 3
},
"I47": {
"style": 6,
"content": "=I46+H47",
"border": 3
},
"I48": {
"style": 6,
"content": "=I47+H48",
"border": 3
},
"I49": {
"style": 6,
"content": "=I48+H49",
"border": 3
},
"I50": {
"style": 6,
"content": "=I49+H50",
"border": 3
},
"I51": {
"style": 6,
"content": "=I50+H51",
"border": 3
},
"I52": {
"style": 6,
"content": "=I51+H52",
"border": 3
},
"I53": {
"style": 6,
"content": "=I52+H53",
"border": 3
},
"I54": {
"style": 6,
"content": "=I53+H54",
"border": 3
},
"I55": {
"style": 6,
"content": "=I54+H55",
"border": 3
},
"I56": {
"style": 6,
"content": "=I55+H56",
"border": 3
},
"I57": {
"style": 6,
"content": "=I56+H57",
"border": 3
},
"I58": {
"style": 6,
"content": "=I57+H58",
"border": 3
},
"I59": {
"style": 6,
"content": "=I58+H59",
"border": 3
},
"I60": {
"style": 6,
"content": "=I59+H60",
"border": 3
},
"I61": {
"style": 6,
"content": "=I60+H61",
"border": 3
},
"I62": {
"style": 6,
"content": "=I61+H62",
"border": 3
},
"I63": {
"style": 6,
"content": "=I62+H63",
"border": 3
},
"I64": {
"style": 6,
"content": "=I63+H64",
"border": 3
},
"I65": {
"style": 6,
"content": "=I64+H65",
"border": 3
},
"I66": {
"style": 6,
"content": "=I65+H66",
"border": 3
},
"I67": {
"style": 6,
"content": "=I66+H67",
"border": 3
},
"I68": {
"style": 6,
"content": "=I67+H68",
"border": 3
},
"I69": {
"style": 6,
"content": "=I68+H69",
"border": 3
},
"I70": {
"style": 6,
"content": "=I69+H70",
"border": 11
},
"J9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\")",
"border": 6
},
"J10": {
"style": 2,
"content": "Contraction (MRR)",
"border": 7
},
"J12": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C12)",
"border": 8
},
"J13": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C13)",
"border": 8
},
"J14": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C14)",
"border": 8
},
"J15": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C15)",
"border": 8
},
"J16": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C16)",
"border": 8
},
"J17": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C17)",
"border": 8
},
"J18": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C18)",
"border": 8
},
"J19": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C19)",
"border": 8
},
"J20": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C20)",
"border": 8
},
"J21": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C21)",
"border": 8
},
"J22": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C22)",
"border": 8
},
"J23": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C23)",
"border": 8
},
"J24": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C24)",
"border": 8
},
"J25": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C25)",
"border": 8
},
"J26": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C26)",
"border": 8
},
"J27": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C27)",
"border": 8
},
"J28": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C28)",
"border": 8
},
"J29": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C29)",
"border": 8
},
"J30": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C30)",
"border": 8
},
"J31": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C31)",
"border": 8
},
"J32": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C32)",
"border": 8
},
"J33": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C33)",
"border": 8
},
"J34": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C34)",
"border": 8
},
"J35": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C35)",
"border": 8
},
"J36": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C36)",
"border": 9
},
"J37": {
"content": "=SUM(J12:J36)",
"border": 10
},
"J39": {
"style": 2,
"content": "Contraction (MRR)",
"border": 7
},
"J41": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B41)",
"border": 8
},
"J42": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B42)",
"border": 8
},
"J43": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B43)",
"border": 8
},
"J44": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B44)",
"border": 8
},
"J45": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B45)",
"border": 8
},
"J46": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B46)",
"border": 8
},
"J47": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B47)",
"border": 8
},
"J48": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B48)",
"border": 8
},
"J49": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B49)",
"border": 8
},
"J50": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B50)",
"border": 8
},
"J51": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B51)",
"border": 8
},
"J52": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B52)",
"border": 8
},
"J53": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B53)",
"border": 8
},
"J54": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B54)",
"border": 8
},
"J55": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B55)",
"border": 8
},
"J56": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B56)",
"border": 8
},
"J57": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B57)",
"border": 8
},
"J58": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B58)",
"border": 8
},
"J59": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B59)",
"border": 8
},
"J60": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B60)",
"border": 8
},
"J61": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B61)",
"border": 8
},
"J62": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B62)",
"border": 8
},
"J63": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B63)",
"border": 8
},
"J64": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B64)",
"border": 8
},
"J65": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B65)",
"border": 8
},
"J66": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B66)",
"border": 8
},
"J67": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B67)",
"border": 8
},
"J68": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B68)",
"border": 8
},
"J69": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B69)",
"border": 8
},
"J70": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B70)",
"border": 9
},
"J71": {
"content": "=SUM(J41:J69)",
"border": 10
},
"K9": {
"style": 2,
"border": 6
},
"K10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"K11": {
"style": 6,
"content": "=J9-sum(J12:J36)",
"border": 3
},
"K12": {
"style": 6,
"content": "=K11+J12",
"border": 3
},
"K13": {
"style": 6,
"content": "=K12+J13",
"border": 3
},
"K14": {
"style": 6,
"content": "=K13+J14",
"border": 3
},
"K15": {
"style": 6,
"content": "=K14+J15",
"border": 3
},
"K16": {
"style": 6,
"content": "=K15+J16",
"border": 3
},
"K17": {
"style": 6,
"content": "=K16+J17",
"border": 3
},
"K18": {
"style": 6,
"content": "=K17+J18",
"border": 3
},
"K19": {
"style": 6,
"content": "=K18+J19",
"border": 3
},
"K20": {
"style": 6,
"content": "=K19+J20",
"border": 3
},
"K21": {
"style": 6,
"content": "=K20+J21",
"border": 3
},
"K22": {
"style": 6,
"content": "=K21+J22",
"border": 3
},
"K23": {
"style": 6,
"content": "=K22+J23",
"border": 3
},
"K24": {
"style": 6,
"content": "=K23+J24",
"border": 3
},
"K25": {
"style": 6,
"content": "=K24+J25",
"border": 3
},
"K26": {
"style": 6,
"content": "=K25+J26",
"border": 3
},
"K27": {
"style": 6,
"content": "=K26+J27",
"border": 3
},
"K28": {
"style": 6,
"content": "=K27+J28",
"border": 3
},
"K29": {
"style": 6,
"content": "=K28+J29",
"border": 3
},
"K30": {
"style": 6,
"content": "=K29+J30",
"border": 3
},
"K31": {
"style": 6,
"content": "=K30+J31",
"border": 3
},
"K32": {
"style": 6,
"content": "=K31+J32",
"border": 3
},
"K33": {
"style": 6,
"content": "=K32+J33",
"border": 3
},
"K34": {
"style": 6,
"content": "=K33+J34",
"border": 3
},
"K35": {
"style": 6,
"content": "=K34+J35",
"border": 3
},
"K36": {
"style": 6,
"content": "=K35+J36",
"border": 11
},
"K39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"K40": {
"style": 6,
"content": "=J9-sum(J41:J70)",
"border": 3
},
"K41": {
"style": 6,
"content": "=K40+J41",
"border": 3
},
"K42": {
"style": 6,
"content": "=K41+J42",
"border": 3
},
"K43": {
"style": 6,
"content": "=K42+J43",
"border": 3
},
"K44": {
"style": 6,
"content": "=K43+J44",
"border": 3
},
"K45": {
"style": 6,
"content": "=K44+J45",
"border": 3
},
"K46": {
"style": 6,
"content": "=K45+J46",
"border": 3
},
"K47": {
"style": 6,
"content": "=K46+J47",
"border": 3
},
"K48": {
"style": 6,
"content": "=K47+J48",
"border": 3
},
"K49": {
"style": 6,
"content": "=K48+J49",
"border": 3
},
"K50": {
"style": 6,
"content": "=K49+J50",
"border": 3
},
"K51": {
"style": 6,
"content": "=K50+J51",
"border": 3
},
"K52": {
"style": 6,
"content": "=K51+J52",
"border": 3
},
"K53": {
"style": 6,
"content": "=K52+J53",
"border": 3
},
"K54": {
"style": 6,
"content": "=K53+J54",
"border": 3
},
"K55": {
"style": 6,
"content": "=K54+J55",
"border": 3
},
"K56": {
"style": 6,
"content": "=K55+J56",
"border": 3
},
"K57": {
"style": 6,
"content": "=K56+J57",
"border": 3
},
"K58": {
"style": 6,
"content": "=K57+J58",
"border": 3
},
"K59": {
"style": 6,
"content": "=K58+J59",
"border": 3
},
"K60": {
"style": 6,
"content": "=K59+J60",
"border": 3
},
"K61": {
"style": 6,
"content": "=K60+J61",
"border": 3
},
"K62": {
"style": 6,
"content": "=K61+J62",
"border": 3
},
"K63": {
"style": 6,
"content": "=K62+J63",
"border": 3
},
"K64": {
"style": 6,
"content": "=K63+J64",
"border": 3
},
"K65": {
"style": 6,
"content": "=K64+J65",
"border": 3
},
"K66": {
"style": 6,
"content": "=K65+J66",
"border": 3
},
"K67": {
"style": 6,
"content": "=K66+J67",
"border": 3
},
"K68": {
"style": 6,
"content": "=K67+J68",
"border": 3
},
"K69": {
"style": 6,
"content": "=K68+J69",
"border": 3
},
"K70": {
"style": 6,
"content": "=K69+J70",
"border": 11
},
"L9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\")",
"border": 6
},
"L10": {
"style": 2,
"content": "Expansion (count)",
"border": 7
},
"L12": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C12)",
"border": 8
},
"L13": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C13)",
"border": 8
},
"L14": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C14)",
"border": 8
},
"L15": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C15)",
"border": 8
},
"L16": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C16)",
"border": 8
},
"L17": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C17)",
"border": 8
},
"L18": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C18)",
"border": 8
},
"L19": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C19)",
"border": 8
},
"L20": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C20)",
"border": 8
},
"L21": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C21)",
"border": 8
},
"L22": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C22)",
"border": 8
},
"L23": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C23)",
"border": 8
},
"L24": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C24)",
"border": 8
},
"L25": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C25)",
"border": 8
},
"L26": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C26)",
"border": 8
},
"L27": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C27)",
"border": 8
},
"L28": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C28)",
"border": 8
},
"L29": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C29)",
"border": 8
},
"L30": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C30)",
"border": 8
},
"L31": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C31)",
"border": 8
},
"L32": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C32)",
"border": 8
},
"L33": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C33)",
"border": 8
},
"L34": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C34)",
"border": 8
},
"L35": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C35)",
"border": 8
},
"L36": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C36)",
"border": 9
},
"L37": {
"content": "=SUM(L12:L36)",
"border": 10
},
"L39": {
"style": 2,
"content": "Expansion (count)",
"border": 7
},
"L41": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B41)",
"border": 8
},
"L42": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B42)",
"border": 8
},
"L43": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B43)",
"border": 8
},
"L44": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B44)",
"border": 8
},
"L45": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B45)",
"border": 8
},
"L46": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B46)",
"border": 8
},
"L47": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B47)",
"border": 8
},
"L48": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B48)",
"border": 8
},
"L49": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B49)",
"border": 8
},
"L50": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B50)",
"border": 8
},
"L51": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B51)",
"border": 8
},
"L52": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B52)",
"border": 8
},
"L53": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B53)",
"border": 8
},
"L54": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B54)",
"border": 8
},
"L55": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B55)",
"border": 8
},
"L56": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B56)",
"border": 8
},
"L57": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B57)",
"border": 8
},
"L58": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B58)",
"border": 8
},
"L59": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B59)",
"border": 8
},
"L60": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B60)",
"border": 8
},
"L61": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B61)",
"border": 8
},
"L62": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B62)",
"border": 8
},
"L63": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B63)",
"border": 8
},
"L64": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B64)",
"border": 8
},
"L65": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B65)",
"border": 8
},
"L66": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B66)",
"border": 8
},
"L67": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B67)",
"border": 8
},
"L68": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B68)",
"border": 8
},
"L69": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B69)",
"border": 8
},
"L70": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B70)",
"border": 9
},
"L71": {
"content": "=SUM(L41:L69)",
"border": 10
},
"M9": {
"style": 2,
"border": 6
},
"M10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"M11": {
"style": 6,
"content": "=L9-sum(L12:L36)",
"border": 3
},
"M12": {
"style": 6,
"content": "=M11+L12",
"border": 3
},
"M13": {
"style": 6,
"content": "=M12+L13",
"border": 3
},
"M14": {
"style": 6,
"content": "=M13+L14",
"border": 3
},
"M15": {
"style": 6,
"content": "=M14+L15",
"border": 3
},
"M16": {
"style": 6,
"content": "=M15+L16",
"border": 3
},
"M17": {
"style": 6,
"content": "=M16+L17",
"border": 3
},
"M18": {
"style": 6,
"content": "=M17+L18",
"border": 3
},
"M19": {
"style": 6,
"content": "=M18+L19",
"border": 3
},
"M20": {
"style": 6,
"content": "=M19+L20",
"border": 3
},
"M21": {
"style": 6,
"content": "=M20+L21",
"border": 3
},
"M22": {
"style": 6,
"content": "=M21+L22",
"border": 3
},
"M23": {
"style": 6,
"content": "=M22+L23",
"border": 3
},
"M24": {
"style": 6,
"content": "=M23+L24",
"border": 3
},
"M25": {
"style": 6,
"content": "=M24+L25",
"border": 3
},
"M26": {
"style": 6,
"content": "=M25+L26",
"border": 3
},
"M27": {
"style": 6,
"content": "=M26+L27",
"border": 3
},
"M28": {
"style": 6,
"content": "=M27+L28",
"border": 3
},
"M29": {
"style": 6,
"content": "=M28+L29",
"border": 3
},
"M30": {
"style": 6,
"content": "=M29+L30",
"border": 3
},
"M31": {
"style": 6,
"content": "=M30+L31",
"border": 3
},
"M32": {
"style": 6,
"content": "=M31+L32",
"border": 3
},
"M33": {
"style": 6,
"content": "=M32+L33",
"border": 3
},
"M34": {
"style": 6,
"content": "=M33+L34",
"border": 3
},
"M35": {
"style": 6,
"content": "=M34+L35",
"border": 3
},
"M36": {
"style": 6,
"content": "=M35+L36",
"border": 11
},
"M39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"M40": {
"style": 6,
"content": "=L9-sum(L41:L70)",
"border": 3
},
"M41": {
"style": 6,
"content": "=M40+L41",
"border": 3
},
"M42": {
"style": 6,
"content": "=M41+L42",
"border": 3
},
"M43": {
"style": 6,
"content": "=M42+L43",
"border": 3
},
"M44": {
"style": 6,
"content": "=M43+L44",
"border": 3
},
"M45": {
"style": 6,
"content": "=M44+L45",
"border": 3
},
"M46": {
"style": 6,
"content": "=M45+L46",
"border": 3
},
"M47": {
"style": 6,
"content": "=M46+L47",
"border": 3
},
"M48": {
"style": 6,
"content": "=M47+L48",
"border": 3
},
"M49": {
"style": 6,
"content": "=M48+L49",
"border": 3
},
"M50": {
"style": 6,
"content": "=M49+L50",
"border": 3
},
"M51": {
"style": 6,
"content": "=M50+L51",
"border": 3
},
"M52": {
"style": 6,
"content": "=M51+L52",
"border": 3
},
"M53": {
"style": 6,
"content": "=M52+L53",
"border": 3
},
"M54": {
"style": 6,
"content": "=M53+L54",
"border": 3
},
"M55": {
"style": 6,
"content": "=M54+L55",
"border": 3
},
"M56": {
"style": 6,
"content": "=M55+L56",
"border": 3
},
"M57": {
"style": 6,
"content": "=M56+L57",
"border": 3
},
"M58": {
"style": 6,
"content": "=M57+L58",
"border": 3
},
"M59": {
"style": 6,
"content": "=M58+L59",
"border": 3
},
"M60": {
"style": 6,
"content": "=M59+L60",
"border": 3
},
"M61": {
"style": 6,
"content": "=M60+L61",
"border": 3
},
"M62": {
"style": 6,
"content": "=M61+L62",
"border": 3
},
"M63": {
"style": 6,
"content": "=M62+L63",
"border": 3
},
"M64": {
"style": 6,
"content": "=M63+L64",
"border": 3
},
"M65": {
"style": 6,
"content": "=M64+L65",
"border": 3
},
"M66": {
"style": 6,
"content": "=M65+L66",
"border": 3
},
"M67": {
"style": 6,
"content": "=M66+L67",
"border": 3
},
"M68": {
"style": 6,
"content": "=M67+L68",
"border": 3
},
"M69": {
"style": 6,
"content": "=M68+L69",
"border": 3
},
"M70": {
"style": 6,
"content": "=M69+L70",
"border": 11
},
"N9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\")",
"border": 6
},
"N10": {
"style": 2,
"content": "Expansion (MRR)",
"border": 7
},
"N12": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C12)",
"border": 8
},
"N13": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C13)",
"border": 8
},
"N14": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C14)",
"border": 8
},
"N15": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C15)",
"border": 8
},
"N16": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C16)",
"border": 8
},
"N17": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C17)",
"border": 8
},
"N18": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C18)",
"border": 8
},
"N19": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C19)",
"border": 8
},
"N20": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C20)",
"border": 8
},
"N21": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C21)",
"border": 8
},
"N22": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C22)",
"border": 8
},
"N23": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C23)",
"border": 8
},
"N24": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C24)",
"border": 8
},
"N25": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C25)",
"border": 8
},
"N26": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C26)",
"border": 8
},
"N27": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C27)",
"border": 8
},
"N28": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C28)",
"border": 8
},
"N29": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C29)",
"border": 8
},
"N30": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C30)",
"border": 8
},
"N31": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C31)",
"border": 8
},
"N32": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C32)",
"border": 8
},
"N33": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C33)",
"border": 8
},
"N34": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C34)",
"border": 8
},
"N35": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C35)",
"border": 8
},
"N36": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C36)",
"border": 9
},
"N37": {
"content": "=SUM(N12:N36)",
"border": 10
},
"N39": {
"style": 2,
"content": "Expansion (MRR)",
"border": 7
},
"N41": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B41)",
"border": 8
},
"N42": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B42)",
"border": 8
},
"N43": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B43)",
"border": 8
},
"N44": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B44)",
"border": 8
},
"N45": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B45)",
"border": 8
},
"N46": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B46)",
"border": 8
},
"N47": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B47)",
"border": 8
},
"N48": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B48)",
"border": 8
},
"N49": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B49)",
"border": 8
},
"N50": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B50)",
"border": 8
},
"N51": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B51)",
"border": 8
},
"N52": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B52)",
"border": 8
},
"N53": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B53)",
"border": 8
},
"N54": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B54)",
"border": 8
},
"N55": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B55)",
"border": 8
},
"N56": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B56)",
"border": 8
},
"N57": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B57)",
"border": 8
},
"N58": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B58)",
"border": 8
},
"N59": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B59)",
"border": 8
},
"N60": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B60)",
"border": 8
},
"N61": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B61)",
"border": 8
},
"N62": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B62)",
"border": 8
},
"N63": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B63)",
"border": 8
},
"N64": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B64)",
"border": 8
},
"N65": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B65)",
"border": 8
},
"N66": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B66)",
"border": 8
},
"N67": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B67)",
"border": 8
},
"N68": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B68)",
"border": 8
},
"N69": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B69)",
"border": 8
},
"N70": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B70)",
"border": 9
},
"N71": {
"content": "=SUM(N41:N69)",
"border": 10
},
"O9": {
"style": 2,
"border": 6
},
"O10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"O11": {
"style": 6,
"content": "=N9-sum(N12:N36)",
"border": 3
},
"O12": {
"style": 6,
"content": "=O11+N12",
"border": 3
},
"O13": {
"style": 6,
"content": "=O12+N13",
"border": 3
},
"O14": {
"style": 6,
"content": "=O13+N14",
"border": 3
},
"O15": {
"style": 6,
"content": "=O14+N15",
"border": 3
},
"O16": {
"style": 6,
"content": "=O15+N16",
"border": 3
},
"O17": {
"style": 6,
"content": "=O16+N17",
"border": 3
},
"O18": {
"style": 6,
"content": "=O17+N18",
"border": 3
},
"O19": {
"style": 6,
"content": "=O18+N19",
"border": 3
},
"O20": {
"style": 6,
"content": "=O19+N20",
"border": 3
},
"O21": {
"style": 6,
"content": "=O20+N21",
"border": 3
},
"O22": {
"style": 6,
"content": "=O21+N22",
"border": 3
},
"O23": {
"style": 6,
"content": "=O22+N23",
"border": 3
},
"O24": {
"style": 6,
"content": "=O23+N24",
"border": 3
},
"O25": {
"style": 6,
"content": "=O24+N25",
"border": 3
},
"O26": {
"style": 6,
"content": "=O25+N26",
"border": 3
},
"O27": {
"style": 6,
"content": "=O26+N27",
"border": 3
},
"O28": {
"style": 6,
"content": "=O27+N28",
"border": 3
},
"O29": {
"style": 6,
"content": "=O28+N29",
"border": 3
},
"O30": {
"style": 6,
"content": "=O29+N30",
"border": 3
},
"O31": {
"style": 6,
"content": "=O30+N31",
"border": 3
},
"O32": {
"style": 6,
"content": "=O31+N32",
"border": 3
},
"O33": {
"style": 6,
"content": "=O32+N33",
"border": 3
},
"O34": {
"style": 6,
"content": "=O33+N34",
"border": 3
},
"O35": {
"style": 6,
"content": "=O34+N35",
"border": 3
},
"O36": {
"style": 6,
"content": "=O35+N36",
"border": 11
},
"O39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"O40": {
"style": 6,
"content": "=N9-sum(N41:N70)",
"border": 3
},
"O41": {
"style": 6,
"content": "=O40+N41",
"border": 3
},
"O42": {
"style": 6,
"content": "=O41+N42",
"border": 3
},
"O43": {
"style": 6,
"content": "=O42+N43",
"border": 3
},
"O44": {
"style": 6,
"content": "=O43+N44",
"border": 3
},
"O45": {
"style": 6,
"content": "=O44+N45",
"border": 3
},
"O46": {
"style": 6,
"content": "=O45+N46",
"border": 3
},
"O47": {
"style": 6,
"content": "=O46+N47",
"border": 3
},
"O48": {
"style": 6,
"content": "=O47+N48",
"border": 3
},
"O49": {
"style": 6,
"content": "=O48+N49",
"border": 3
},
"O50": {
"style": 6,
"content": "=O49+N50",
"border": 3
},
"O51": {
"style": 6,
"content": "=O50+N51",
"border": 3
},
"O52": {
"style": 6,
"content": "=O51+N52",
"border": 3
},
"O53": {
"style": 6,
"content": "=O52+N53",
"border": 3
},
"O54": {
"style": 6,
"content": "=O53+N54",
"border": 3
},
"O55": {
"style": 6,
"content": "=O54+N55",
"border": 3
},
"O56": {
"style": 6,
"content": "=O55+N56",
"border": 3
},
"O57": {
"style": 6,
"content": "=O56+N57",
"border": 3
},
"O58": {
"style": 6,
"content": "=O57+N58",
"border": 3
},
"O59": {
"style": 6,
"content": "=O58+N59",
"border": 3
},
"O60": {
"style": 6,
"content": "=O59+N60",
"border": 3
},
"O61": {
"style": 6,
"content": "=O60+N61",
"border": 3
},
"O62": {
"style": 6,
"content": "=O61+N62",
"border": 3
},
"O63": {
"style": 6,
"content": "=O62+N63",
"border": 3
},
"O64": {
"style": 6,
"content": "=O63+N64",
"border": 3
},
"O65": {
"style": 6,
"content": "=O64+N65",
"border": 3
},
"O66": {
"style": 6,
"content": "=O65+N66",
"border": 3
},
"O67": {
"style": 6,
"content": "=O66+N67",
"border": 3
},
"O68": {
"style": 6,
"content": "=O67+N68",
"border": 3
},
"O69": {
"style": 6,
"content": "=O68+N69",
"border": 3
},
"O70": {
"style": 6,
"content": "=O69+N70",
"border": 11
},
"P9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\")",
"border": 6
},
"P10": {
"style": 2,
"content": "Churn (count)",
"border": 7
},
"P12": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C12)",
"border": 8
},
"P13": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C13)",
"border": 8
},
"P14": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C14)",
"border": 8
},
"P15": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C15)",
"border": 8
},
"P16": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C16)",
"border": 8
},
"P17": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C17)",
"border": 8
},
"P18": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C18)",
"border": 8
},
"P19": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C19)",
"border": 8
},
"P20": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C20)",
"border": 8
},
"P21": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C21)",
"border": 8
},
"P22": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C22)",
"border": 8
},
"P23": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C23)",
"border": 8
},
"P24": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C24)",
"border": 8
},
"P25": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C25)",
"border": 8
},
"P26": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C26)",
"border": 8
},
"P27": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C27)",
"border": 8
},
"P28": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C28)",
"border": 8
},
"P29": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C29)",
"border": 8
},
"P30": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C30)",
"border": 8
},
"P31": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C31)",
"border": 8
},
"P32": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C32)",
"border": 8
},
"P33": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C33)",
"border": 8
},
"P34": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C34)",
"border": 8
},
"P35": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C35)",
"border": 8
},
"P36": {
"content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C36)",
"border": 9
},
"P37": {
"content": "=SUM(P12:P36)",
"border": 10
},
"P39": {
"style": 2,
"content": "Churn (count)",
"border": 7
},
"P41": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B41)",
"border": 8
},
"P42": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B42)",
"border": 8
},
"P43": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B43)",
"border": 8
},
"P44": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B44)",
"border": 8
},
"P45": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B45)",
"border": 8
},
"P46": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B46)",
"border": 8
},
"P47": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B47)",
"border": 8
},
"P48": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B48)",
"border": 8
},
"P49": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B49)",
"border": 8
},
"P50": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B50)",
"border": 8
},
"P51": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B51)",
"border": 8
},
"P52": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B52)",
"border": 8
},
"P53": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B53)",
"border": 8
},
"P54": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B54)",
"border": 8
},
"P55": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B55)",
"border": 8
},
"P56": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B56)",
"border": 8
},
"P57": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B57)",
"border": 8
},
"P58": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B58)",
"border": 8
},
"P59": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B59)",
"border": 8
},
"P60": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B60)",
"border": 8
},
"P61": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B61)",
"border": 8
},
"P62": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B62)",
"border": 8
},
"P63": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B63)",
"border": 8
},
"P64": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B64)",
"border": 8
},
"P65": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B65)",
"border": 8
},
"P66": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B66)",
"border": 8
},
"P67": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B67)",
"border": 8
},
"P68": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B68)",
"border": 8
},
"P69": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B69)",
"border": 8
},
"P70": {
"content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B70)",
"border": 9
},
"P71": {
"content": "=SUM(P41:P69)",
"border": 10
},
"Q9": {
"style": 2,
"border": 6
},
"Q10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"Q11": {
"style": 6,
"content": "=P9-sum(P12:P36)",
"border": 3
},
"Q12": {
"style": 6,
"content": "=Q11+P12",
"border": 3
},
"Q13": {
"style": 6,
"content": "=Q12+P13",
"border": 3
},
"Q14": {
"style": 6,
"content": "=Q13+P14",
"border": 3
},
"Q15": {
"style": 6,
"content": "=Q14+P15",
"border": 3
},
"Q16": {
"style": 6,
"content": "=Q15+P16",
"border": 3
},
"Q17": {
"style": 6,
"content": "=Q16+P17",
"border": 3
},
"Q18": {
"style": 6,
"content": "=Q17+P18",
"border": 3
},
"Q19": {
"style": 6,
"content": "=Q18+P19",
"border": 3
},
"Q20": {
"style": 6,
"content": "=Q19+P20",
"border": 3
},
"Q21": {
"style": 6,
"content": "=Q20+P21",
"border": 3
},
"Q22": {
"style": 6,
"content": "=Q21+P22",
"border": 3
},
"Q23": {
"style": 6,
"content": "=Q22+P23",
"border": 3
},
"Q24": {
"style": 6,
"content": "=Q23+P24",
"border": 3
},
"Q25": {
"style": 6,
"content": "=Q24+P25",
"border": 3
},
"Q26": {
"style": 6,
"content": "=Q25+P26",
"border": 3
},
"Q27": {
"style": 6,
"content": "=Q26+P27",
"border": 3
},
"Q28": {
"style": 6,
"content": "=Q27+P28",
"border": 3
},
"Q29": {
"style": 6,
"content": "=Q28+P29",
"border": 3
},
"Q30": {
"style": 6,
"content": "=Q29+P30",
"border": 3
},
"Q31": {
"style": 6,
"content": "=Q30+P31",
"border": 3
},
"Q32": {
"style": 6,
"content": "=Q31+P32",
"border": 3
},
"Q33": {
"style": 6,
"content": "=Q32+P33",
"border": 3
},
"Q34": {
"style": 6,
"content": "=Q33+P34",
"border": 3
},
"Q35": {
"style": 6,
"content": "=Q34+P35",
"border": 3
},
"Q36": {
"style": 6,
"content": "=Q35+P36",
"border": 11
},
"Q39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"Q40": {
"style": 6,
"content": "=P9-sum(P41:P70)",
"border": 3
},
"Q41": {
"style": 6,
"content": "=Q40+P41",
"border": 3
},
"Q42": {
"style": 6,
"content": "=Q41+P42",
"border": 3
},
"Q43": {
"style": 6,
"content": "=Q42+P43",
"border": 3
},
"Q44": {
"style": 6,
"content": "=Q43+P44",
"border": 3
},
"Q45": {
"style": 6,
"content": "=Q44+P45",
"border": 3
},
"Q46": {
"style": 6,
"content": "=Q45+P46",
"border": 3
},
"Q47": {
"style": 6,
"content": "=Q46+P47",
"border": 3
},
"Q48": {
"style": 6,
"content": "=Q47+P48",
"border": 3
},
"Q49": {
"style": 6,
"content": "=Q48+P49",
"border": 3
},
"Q50": {
"style": 6,
"content": "=Q49+P50",
"border": 3
},
"Q51": {
"style": 6,
"content": "=Q50+P51",
"border": 3
},
"Q52": {
"style": 6,
"content": "=Q51+P52",
"border": 3
},
"Q53": {
"style": 6,
"content": "=Q52+P53",
"border": 3
},
"Q54": {
"style": 6,
"content": "=Q53+P54",
"border": 3
},
"Q55": {
"style": 6,
"content": "=Q54+P55",
"border": 3
},
"Q56": {
"style": 6,
"content": "=Q55+P56",
"border": 3
},
"Q57": {
"style": 6,
"content": "=Q56+P57",
"border": 3
},
"Q58": {
"style": 6,
"content": "=Q57+P58",
"border": 3
},
"Q59": {
"style": 6,
"content": "=Q58+P59",
"border": 3
},
"Q60": {
"style": 6,
"content": "=Q59+P60",
"border": 3
},
"Q61": {
"style": 6,
"content": "=Q60+P61",
"border": 3
},
"Q62": {
"style": 6,
"content": "=Q61+P62",
"border": 3
},
"Q63": {
"style": 6,
"content": "=Q62+P63",
"border": 3
},
"Q64": {
"style": 6,
"content": "=Q63+P64",
"border": 3
},
"Q65": {
"style": 6,
"content": "=Q64+P65",
"border": 3
},
"Q66": {
"style": 6,
"content": "=Q65+P66",
"border": 3
},
"Q67": {
"style": 6,
"content": "=Q66+P67",
"border": 3
},
"Q68": {
"style": 6,
"content": "=Q67+P68",
"border": 3
},
"Q69": {
"style": 6,
"content": "=Q68+P69",
"border": 3
},
"Q70": {
"style": 6,
"content": "=Q69+P70",
"border": 11
},
"R9": {
"style": 2,
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\")",
"border": 6
},
"R10": {
"style": 2,
"content": "Churn (MRR)",
"border": 7
},
"R12": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C12)",
"border": 8
},
"R13": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C13)",
"border": 8
},
"R14": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C14)",
"border": 8
},
"R15": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C15)",
"border": 8
},
"R16": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C16)",
"border": 8
},
"R17": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C17)",
"border": 8
},
"R18": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C18)",
"border": 8
},
"R19": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C19)",
"border": 8
},
"R20": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C20)",
"border": 8
},
"R21": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C21)",
"border": 8
},
"R22": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C22)",
"border": 8
},
"R23": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C23)",
"border": 8
},
"R24": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C24)",
"border": 8
},
"R25": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C25)",
"border": 8
},
"R26": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C26)",
"border": 8
},
"R27": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C27)",
"border": 8
},
"R28": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C28)",
"border": 8
},
"R29": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C29)",
"border": 8
},
"R30": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C30)",
"border": 8
},
"R31": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C31)",
"border": 8
},
"R32": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C32)",
"border": 8
},
"R33": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C33)",
"border": 8
},
"R34": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C34)",
"border": 8
},
"R35": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C35)",
"border": 8
},
"R36": {
"content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C36)",
"border": 9
},
"R37": {
"content": "=SUM(R12:R36)",
"border": 10
},
"R39": {
"style": 2,
"content": "Churn (MRR)",
"border": 7
},
"R41": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B41)",
"border": 8
},
"R42": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B42)",
"border": 8
},
"R43": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B43)",
"border": 8
},
"R44": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B44)",
"border": 8
},
"R45": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B45)",
"border": 8
},
"R46": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B46)",
"border": 8
},
"R47": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B47)",
"border": 8
},
"R48": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B48)",
"border": 8
},
"R49": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B49)",
"border": 8
},
"R50": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B50)",
"border": 8
},
"R51": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B51)",
"border": 8
},
"R52": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B52)",
"border": 8
},
"R53": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B53)",
"border": 8
},
"R54": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B54)",
"border": 8
},
"R55": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B55)",
"border": 8
},
"R56": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B56)",
"border": 8
},
"R57": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B57)",
"border": 8
},
"R58": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B58)",
"border": 8
},
"R59": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B59)",
"border": 8
},
"R60": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B60)",
"border": 8
},
"R61": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B61)",
"border": 8
},
"R62": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B62)",
"border": 8
},
"R63": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B63)",
"border": 8
},
"R64": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B64)",
"border": 8
},
"R65": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B65)",
"border": 8
},
"R66": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B66)",
"border": 8
},
"R67": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B67)",
"border": 8
},
"R68": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B68)",
"border": 8
},
"R69": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B69)",
"border": 8
},
"R70": {
"content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B70)",
"border": 9
},
"R71": {
"content": "=SUM(R41:R69)",
"border": 10
},
"S9": {
"style": 2,
"border": 6
},
"S10": {
"style": 5,
"content": "Cumul",
"border": 5
},
"S11": {
"style": 6,
"content": "=R9-sum(R12:R36)",
"border": 3
},
"S12": {
"style": 6,
"content": "=S11+R12",
"border": 3
},
"S13": {
"style": 6,
"content": "=S12+R13",
"border": 3
},
"S14": {
"style": 6,
"content": "=S13+R14",
"border": 3
},
"S15": {
"style": 6,
"content": "=S14+R15",
"border": 3
},
"S16": {
"style": 6,
"content": "=S15+R16",
"border": 3
},
"S17": {
"style": 6,
"content": "=S16+R17",
"border": 3
},
"S18": {
"style": 6,
"content": "=S17+R18",
"border": 3
},
"S19": {
"style": 6,
"content": "=S18+R19",
"border": 3
},
"S20": {
"style": 6,
"content": "=S19+R20",
"border": 3
},
"S21": {
"style": 6,
"content": "=S20+R21",
"border": 3
},
"S22": {
"style": 6,
"content": "=S21+R22",
"border": 3
},
"S23": {
"style": 6,
"content": "=S22+R23",
"border": 3
},
"S24": {
"style": 6,
"content": "=S23+R24",
"border": 3
},
"S25": {
"style": 6,
"content": "=S24+R25",
"border": 3
},
"S26": {
"style": 6,
"content": "=S25+R26",
"border": 3
},
"S27": {
"style": 6,
"content": "=S26+R27",
"border": 3
},
"S28": {
"style": 6,
"content": "=S27+R28",
"border": 3
},
"S29": {
"style": 6,
"content": "=S28+R29",
"border": 3
},
"S30": {
"style": 6,
"content": "=S29+R30",
"border": 3
},
"S31": {
"style": 6,
"content": "=S30+R31",
"border": 3
},
"S32": {
"style": 6,
"content": "=S31+R32",
"border": 3
},
"S33": {
"style": 6,
"content": "=S32+R33",
"border": 3
},
"S34": {
"style": 6,
"content": "=S33+R34",
"border": 3
},
"S35": {
"style": 6,
"content": "=S34+R35",
"border": 3
},
"S36": {
"style": 6,
"content": "=S35+R36",
"border": 11
},
"S39": {
"style": 5,
"content": "Cumul",
"border": 5
},
"S40": {
"style": 6,
"content": "=R9-sum(R41:R70)",
"border": 3
},
"S41": {
"style": 6,
"content": "=S40+R41",
"border": 3
},
"S42": {
"style": 6,
"content": "=S41+R42",
"border": 3
},
"S43": {
"style": 6,
"content": "=S42+R43",
"border": 3
},
"S44": {
"style": 6,
"content": "=S43+R44",
"border": 3
},
"S45": {
"style": 6,
"content": "=S44+R45",
"border": 3
},
"S46": {
"style": 6,
"content": "=S45+R46",
"border": 3
},
"S47": {
"style": 6,
"content": "=S46+R47",
"border": 3
},
"S48": {
"style": 6,
"content": "=S47+R48",
"border": 3
},
"S49": {
"style": 6,
"content": "=S48+R49",
"border": 3
},
"S50": {
"style": 6,
"content": "=S49+R50",
"border": 3
},
"S51": {
"style": 6,
"content": "=S50+R51",
"border": 3
},
"S52": {
"style": 6,
"content": "=S51+R52",
"border": 3
},
"S53": {
"style": 6,
"content": "=S52+R53",
"border": 3
},
"S54": {
"style": 6,
"content": "=S53+R54",
"border": 3
},
"S55": {
"style": 6,
"content": "=S54+R55",
"border": 3
},
"S56": {
"style": 6,
"content": "=S55+R56",
"border": 3
},
"S57": {
"style": 6,
"content": "=S56+R57",
"border": 3
},
"S58": {
"style": 6,
"content": "=S57+R58",
"border": 3
},
"S59": {
"style": 6,
"content": "=S58+R59",
"border": 3
},
"S60": {
"style": 6,
"content": "=S59+R60",
"border": 3
},
"S61": {
"style": 6,
"content": "=S60+R61",
"border": 3
},
"S62": {
"style": 6,
"content": "=S61+R62",
"border": 3
},
"S63": {
"style": 6,
"content": "=S62+R63",
"border": 3
},
"S64": {
"style": 6,
"content": "=S63+R64",
"border": 3
},
"S65": {
"style": 6,
"content": "=S64+R65",
"border": 3
},
"S66": {
"style": 6,
"content": "=S65+R66",
"border": 3
},
"S67": {
"style": 6,
"content": "=S66+R67",
"border": 3
},
"S68": {
"style": 6,
"content": "=S67+R68",
"border": 3
},
"S69": {
"style": 6,
"content": "=S68+R69",
"border": 3
},
"S70": {
"style": 6,
"content": "=S69+R70",
"border": 11
},
"T10": {
"style": 2,
"content": "Customer Churn rate",
"border": 12
},
"T11": {
"format": 2,
"border": 13
},
"T12": {
"format": 2,
"content": "=iferror((P12/E11),0)",
"border": 13
},
"T13": {
"format": 2,
"content": "=iferror((P13/E12),0)",
"border": 13
},
"T14": {
"format": 2,
"content": "=iferror((P14/E13),0)",
"border": 13
},
"T15": {
"format": 2,
"content": "=iferror((P15/E14),0)",
"border": 13
},
"T16": {
"format": 2,
"content": "=iferror((P16/E15),0)",
"border": 13
},
"T17": {
"format": 2,
"content": "=iferror((P17/E16),0)",
"border": 13
},
"T18": {
"format": 2,
"content": "=iferror((P18/E17),0)",
"border": 13
},
"T19": {
"format": 2,
"content": "=iferror((P19/E18),0)",
"border": 13
},
"T20": {
"format": 2,
"content": "=iferror((P20/E19),0)",
"border": 13
},
"T21": {
"format": 2,
"content": "=iferror((P21/E20),0)",
"border": 13
},
"T22": {
"format": 2,
"content": "=iferror((P22/E21),0)",
"border": 13
},
"T23": {
"format": 2,
"content": "=iferror((P23/E22),0)",
"border": 13
},
"T24": {
"format": 2,
"content": "=iferror((P24/E23),0)",
"border": 13
},
"T25": {
"format": 2,
"content": "=iferror((P25/E24),0)",
"border": 13
},
"T26": {
"format": 2,
"content": "=iferror((P26/E25),0)",
"border": 13
},
"T27": {
"format": 2,
"content": "=iferror((P27/E26),0)",
"border": 13
},
"T28": {
"format": 2,
"content": "=iferror((P28/E27),0)",
"border": 13
},
"T29": {
"format": 2,
"content": "=iferror((P29/E28),0)",
"border": 13
},
"T30": {
"format": 2,
"content": "=iferror((P30/E29),0)",
"border": 13
},
"T31": {
"format": 2,
"content": "=iferror((P31/E30),0)",
"border": 13
},
"T32": {
"format": 2,
"content": "=iferror((P32/E31),0)",
"border": 13
},
"T33": {
"format": 2,
"content": "=iferror((P33/E32),0)",
"border": 13
},
"T34": {
"format": 2,
"content": "=iferror((P34/E33),0)",
"border": 13
},
"T35": {
"format": 2,
"content": "=iferror((P35/E34),0)",
"border": 13
},
"T36": {
"format": 2,
"content": "=iferror((P36/E35),0)",
"border": 14
},
"T39": {
"style": 2,
"content": "Customer Churn rate",
"border": 12
},
"T41": {
"format": 2,
"content": "=iferror((P41/E40),0)",
"border": 13
},
"T42": {
"format": 2,
"content": "=iferror((P42/E41),0)",
"border": 13
},
"T43": {
"format": 2,
"content": "=iferror((P43/E42),0)",
"border": 13
},
"T44": {
"format": 2,
"content": "=iferror((P44/E43),0)",
"border": 13
},
"T45": {
"format": 2,
"content": "=iferror((P45/E44),0)",
"border": 13
},
"T46": {
"format": 2,
"content": "=iferror((P46/E45),0)",
"border": 13
},
"T47": {
"format": 2,
"content": "=iferror((P47/E46),0)",
"border": 13
},
"T48": {
"format": 2,
"content": "=iferror((P48/E47),0)",
"border": 13
},
"T49": {
"format": 2,
"content": "=iferror((P49/E48),0)",
"border": 13
},
"T50": {
"format": 2,
"content": "=iferror((P50/E49),0)",
"border": 13
},
"T51": {
"format": 2,
"content": "=iferror((P51/E50),0)",
"border": 13
},
"T52": {
"format": 2,
"content": "=iferror((P52/E51),0)",
"border": 13
},
"T53": {
"format": 2,
"content": "=iferror((P53/E52),0)",
"border": 13
},
"T54": {
"format": 2,
"content": "=iferror((P54/E53),0)",
"border": 13
},
"T55": {
"format": 2,
"content": "=iferror((P55/E54),0)",
"border": 13
},
"T56": {
"format": 2,
"content": "=iferror((P56/E55),0)",
"border": 13
},
"T57": {
"format": 2,
"content": "=iferror((P57/E56),0)",
"border": 13
},
"T58": {
"format": 2,
"content": "=iferror((P58/E57),0)",
"border": 13
},
"T59": {
"format": 2,
"content": "=iferror((P59/E58),0)",
"border": 13
},
"T60": {
"format": 2,
"content": "=iferror((P60/E59),0)",
"border": 13
},
"T61": {
"format": 2,
"content": "=iferror((P61/E60),0)",
"border": 13
},
"T62": {
"format": 2,
"content": "=iferror((P62/E61),0)",
"border": 13
},
"T63": {
"format": 2,
"content": "=iferror((P63/E62),0)",
"border": 13
},
"T64": {
"format": 2,
"content": "=iferror((P64/E63),0)",
"border": 13
},
"T65": {
"format": 2,
"content": "=iferror((P65/E64),0)",
"border": 13
},
"T66": {
"format": 2,
"content": "=iferror((P66/E65),0)",
"border": 13
},
"T67": {
"format": 2,
"content": "=iferror((P67/E66),0)",
"border": 13
},
"T68": {
"format": 2,
"content": "=iferror((P68/E67),0)",
"border": 13
},
"T69": {
"format": 2,
"content": "=iferror((P69/E68),0)",
"border": 13
},
"T70": {
"format": 2,
"content": "=iferror((P70/E69),0)",
"border": 14
},
"U10": {
"style": 2,
"content": "Revenue Churn rate",
"border": 12
},
"U11": {
"format": 2,
"border": 13
},
"U12": {
"format": 2,
"content": "=((-R12)+(-J12))/(G11+K11+O11+S11)",
"border": 13
},
"U13": {
"format": 2,
"content": "=((-R13)+(-J13))/(G12+K12+O12+S12)",
"border": 13
},
"U14": {
"format": 2,
"content": "=((-R14)+(-J14))/(G13+K13+O13+S13)",
"border": 13
},
"U15": {
"format": 2,
"content": "=((-R15)+(-J15))/(G14+K14+O14+S14)",
"border": 13
},
"U16": {
"format": 2,
"content": "=((-R16)+(-J16))/(G15+K15+O15+S15)",
"border": 13
},
"U17": {
"format": 2,
"content": "=((-R17)+(-J17))/(G16+K16+O16+S16)",
"border": 13
},
"U18": {
"format": 2,
"content": "=((-R18)+(-J18))/(G17+K17+O17+S17)",
"border": 13
},
"U19": {
"format": 2,
"content": "=((-R19)+(-J19))/(G18+K18+O18+S18)",
"border": 13
},
"U20": {
"format": 2,
"content": "=((-R20)+(-J20))/(G19+K19+O19+S19)",
"border": 13
},
"U21": {
"format": 2,
"content": "=((-R21)+(-J21))/(G20+K20+O20+S20)",
"border": 13
},
"U22": {
"format": 2,
"content": "=((-R22)+(-J22))/(G21+K21+O21+S21)",
"border": 13
},
"U23": {
"format": 2,
"content": "=((-R23)+(-J23))/(G22+K22+O22+S22)",
"border": 13
},
"U24": {
"format": 2,
"content": "=((-R24)+(-J24))/(G23+K23+O23+S23)",
"border": 13
},
"U25": {
"format": 2,
"content": "=((-R25)+(-J25))/(G24+K24+O24+S24)",
"border": 13
},
"U26": {
"format": 2,
"content": "=((-R26)+(-J26))/(G25+K25+O25+S25)",
"border": 13
},
"U27": {
"format": 2,
"content": "=((-R27)+(-J27))/(G26+K26+O26+S26)",
"border": 13
},
"U28": {
"format": 2,
"content": "=((-R28)+(-J28))/(G27+K27+O27+S27)",
"border": 13
},
"U29": {
"format": 2,
"content": "=((-R29)+(-J29))/(G28+K28+O28+S28)",
"border": 13
},
"U30": {
"format": 2,
"content": "=((-R30)+(-J30))/(G29+K29+O29+S29)",
"border": 13
},
"U31": {
"format": 2,
"content": "=((-R31)+(-J31))/(G30+K30+O30+S30)",
"border": 13
},
"U32": {
"format": 2,
"content": "=((-R32)+(-J32))/(G31+K31+O31+S31)",
"border": 13
},
"U33": {
"format": 2,
"content": "=((-R33)+(-J33))/(G32+K32+O32+S32)",
"border": 13
},
"U34": {
"format": 2,
"content": "=((-R34)+(-J34))/(G33+K33+O33+S33)",
"border": 13
},
"U35": {
"format": 2,
"content": "=((-R35)+(-J35))/(G34+K34+O34+S34)",
"border": 13
},
"U36": {
"format": 2,
"content": "=((-R36)+(-J36))/(G35+K35+O35+S35)",
"border": 14
},
"U39": {
"style": 2,
"content": "Revenue Churn rate",
"border": 12
},
"U41": {
"format": 2,
"content": "=((-R41)+(-J41))/(G40+K40+O40+S40)",
"border": 13
},
"U42": {
"format": 2,
"content": "=((-R42)+(-J42))/(G41+K41+O41+S41)",
"border": 13
},
"U43": {
"format": 2,
"content": "=((-R43)+(-J43))/(G42+K42+O42+S42)",
"border": 13
},
"U44": {
"format": 2,
"content": "=((-R44)+(-J44))/(G43+K43+O43+S43)",
"border": 13
},
"U45": {
"format": 2,
"content": "=((-R45)+(-J45))/(G44+K44+O44+S44)",
"border": 13
},
"U46": {
"format": 2,
"content": "=((-R46)+(-J46))/(G45+K45+O45+S45)",
"border": 13
},
"U47": {
"format": 2,
"content": "=((-R47)+(-J47))/(G46+K46+O46+S46)",
"border": 13
},
"U48": {
"format": 2,
"content": "=((-R48)+(-J48))/(G47+K47+O47+S47)",
"border": 13
},
"U49": {
"format": 2,
"content": "=((-R49)+(-J49))/(G48+K48+O48+S48)",
"border": 13
},
"U50": {
"format": 2,
"content": "=((-R50)+(-J50))/(G49+K49+O49+S49)",
"border": 13
},
"U51": {
"format": 2,
"content": "=((-R51)+(-J51))/(G50+K50+O50+S50)",
"border": 13
},
"U52": {
"format": 2,
"content": "=((-R52)+(-J52))/(G51+K51+O51+S51)",
"border": 13
},
"U53": {
"format": 2,
"content": "=((-R53)+(-J53))/(G52+K52+O52+S52)",
"border": 13
},
"U54": {
"format": 2,
"content": "=((-R54)+(-J54))/(G53+K53+O53+S53)",
"border": 13
},
"U55": {
"format": 2,
"content": "=((-R55)+(-J55))/(G54+K54+O54+S54)",
"border": 13
},
"U56": {
"format": 2,
"content": "=((-R56)+(-J56))/(G55+K55+O55+S55)",
"border": 13
},
"U57": {
"format": 2,
"content": "=((-R57)+(-J57))/(G56+K56+O56+S56)",
"border": 13
},
"U58": {
"format": 2,
"content": "=((-R58)+(-J58))/(G57+K57+O57+S57)",
"border": 13
},
"U59": {
"format": 2,
"content": "=((-R59)+(-J59))/(G58+K58+O58+S58)",
"border": 13
},
"U60": {
"format": 2,
"content": "=((-R60)+(-J60))/(G59+K59+O59+S59)",
"border": 13
},
"U61": {
"format": 2,
"content": "=((-R61)+(-J61))/(G60+K60+O60+S60)",
"border": 13
},
"U62": {
"format": 2,
"content": "=((-R62)+(-J62))/(G61+K61+O61+S61)",
"border": 13
},
"U63": {
"format": 2,
"content": "=((-R63)+(-J63))/(G62+K62+O62+S62)",
"border": 13
},
"U64": {
"format": 2,
"content": "=((-R64)+(-J64))/(G63+K63+O63+S63)",
"border": 13
},
"U65": {
"format": 2,
"content": "=((-R65)+(-J65))/(G64+K64+O64+S64)",
"border": 13
},
"U66": {
"format": 2,
"content": "=((-R66)+(-J66))/(G65+K65+O65+S65)",
"border": 13
},
"U67": {
"format": 2,
"content": "=((-R67)+(-J67))/(G66+K66+O66+S66)",
"border": 13
},
"U68": {
"format": 2,
"content": "=((-R68)+(-J68))/(G67+K67+O67+S67)",
"border": 13
},
"U69": {
"format": 2,
"content": "=((-R69)+(-J69))/(G68+K68+O68+S68)",
"border": 13
},
"U70": {
"format": 2,
"content": "=((-R70)+(-J70))/(G69+K69+O69+S69)",
"border": 14
},
"V10": {
"style": 2,
"content": "Net Retention rate",
"border": 12
},
"V12": {
"format": 2,
"content": "=if((G11+K11+O11+S11)<=0,100%,((G11+K11+O11+S11)+F12+J12+N12+R12)/(G11+K11+O11+S11))",
"border": 13
},
"V13": {
"format": 2,
"content": "=if((G12+K12+O12+S12)<=0,100%,((G12+K12+O12+S12)+F13+J13+N13+R13)/(G12+K12+O12+S12))",
"border": 13
},
"V14": {
"format": 2,
"content": "=if((G13+K13+O13+S13)<=0,100%,((G13+K13+O13+S13)+F14+J14+N14+R14)/(G13+K13+O13+S13))",
"border": 13
},
"V15": {
"format": 2,
"content": "=if((G14+K14+O14+S14)<=0,100%,((G14+K14+O14+S14)+F15+J15+N15+R15)/(G14+K14+O14+S14))",
"border": 13
},
"V16": {
"format": 2,
"content": "=if((G15+K15+O15+S15)<=0,100%,((G15+K15+O15+S15)+F16+J16+N16+R16)/(G15+K15+O15+S15))",
"border": 13
},
"V17": {
"format": 2,
"content": "=if((G16+K16+O16+S16)<=0,100%,((G16+K16+O16+S16)+F17+J17+N17+R17)/(G16+K16+O16+S16))",
"border": 13
},
"V18": {
"format": 2,
"content": "=if((G17+K17+O17+S17)<=0,100%,((G17+K17+O17+S17)+F18+J18+N18+R18)/(G17+K17+O17+S17))",
"border": 13
},
"V19": {
"format": 2,
"content": "=if((G18+K18+O18+S18)<=0,100%,((G18+K18+O18+S18)+F19+J19+N19+R19)/(G18+K18+O18+S18))",
"border": 13
},
"V20": {
"format": 2,
"content": "=if((G19+K19+O19+S19)<=0,100%,((G19+K19+O19+S19)+F20+J20+N20+R20)/(G19+K19+O19+S19))",
"border": 13
},
"V21": {
"format": 2,
"content": "=if((G20+K20+O20+S20)<=0,100%,((G20+K20+O20+S20)+F21+J21+N21+R21)/(G20+K20+O20+S20))",
"border": 13
},
"V22": {
"format": 2,
"content": "=if((G21+K21+O21+S21)<=0,100%,((G21+K21+O21+S21)+F22+J22+N22+R22)/(G21+K21+O21+S21))",
"border": 13
},
"V23": {
"format": 2,
"content": "=if((G22+K22+O22+S22)<=0,100%,((G22+K22+O22+S22)+F23+J23+N23+R23)/(G22+K22+O22+S22))",
"border": 13
},
"V24": {
"format": 2,
"content": "=if((G23+K23+O23+S23)<=0,100%,((G23+K23+O23+S23)+F24+J24+N24+R24)/(G23+K23+O23+S23))",
"border": 13
},
"V25": {
"format": 2,
"content": "=if((G24+K24+O24+S24)<=0,100%,((G24+K24+O24+S24)+F25+J25+N25+R25)/(G24+K24+O24+S24))",
"border": 13
},
"V26": {
"format": 2,
"content": "=if((G25+K25+O25+S25)<=0,100%,((G25+K25+O25+S25)+F26+J26+N26+R26)/(G25+K25+O25+S25))",
"border": 13
},
"V27": {
"format": 2,
"content": "=if((G26+K26+O26+S26)<=0,100%,((G26+K26+O26+S26)+F27+J27+N27+R27)/(G26+K26+O26+S26))",
"border": 13
},
"V28": {
"format": 2,
"content": "=if((G27+K27+O27+S27)<=0,100%,((G27+K27+O27+S27)+F28+J28+N28+R28)/(G27+K27+O27+S27))",
"border": 13
},
"V29": {
"format": 2,
"content": "=if((G28+K28+O28+S28)<=0,100%,((G28+K28+O28+S28)+F29+J29+N29+R29)/(G28+K28+O28+S28))",
"border": 13
},
"V30": {
"format": 2,
"content": "=if((G29+K29+O29+S29)<=0,100%,((G29+K29+O29+S29)+F30+J30+N30+R30)/(G29+K29+O29+S29))",
"border": 13
},
"V31": {
"format": 2,
"content": "=if((G30+K30+O30+S30)<=0,100%,((G30+K30+O30+S30)+F31+J31+N31+R31)/(G30+K30+O30+S30))",
"border": 13
},
"V32": {
"format": 2,
"content": "=if((G31+K31+O31+S31)<=0,100%,((G31+K31+O31+S31)+F32+J32+N32+R32)/(G31+K31+O31+S31))",
"border": 13
},
"V33": {
"format": 2,
"content": "=if((G32+K32+O32+S32)<=0,100%,((G32+K32+O32+S32)+F33+J33+N33+R33)/(G32+K32+O32+S32))",
"border": 13
},
"V34": {
"format": 2,
"content": "=if((G33+K33+O33+S33)<=0,100%,((G33+K33+O33+S33)+F34+J34+N34+R34)/(G33+K33+O33+S33))",
"border": 13
},
"V35": {
"format": 2,
"content": "=if((G34+K34+O34+S34)<=0,100%,((G34+K34+O34+S34)+F35+J35+N35+R35)/(G34+K34+O34+S34))",
"border": 13
},
"V36": {
"format": 2,
"content": "=if((G35+K35+O35+S35)<=0,100%,((G35+K35+O35+S35)+F36+J36+N36+R36)/(G35+K35+O35+S35))",
"border": 14
},
"V39": {
"style": 2,
"content": "Net Retention rate",
"border": 12
},
"V41": {
"format": 2,
"content": "=if((G40+K40+O40+S40)<=0,100%,((G40+K40+O40+S40)+F41+J41+N41+R41)/(G40+K40+O40+S40))",
"border": 13
},
"V42": {
"format": 2,
"content": "=if((G41+K41+O41+S41)<=0,100%,((G41+K41+O41+S41)+F42+J42+N42+R42)/(G41+K41+O41+S41))",
"border": 13
},
"V43": {
"format": 2,
"content": "=if((G42+K42+O42+S42)<=0,100%,((G42+K42+O42+S42)+F43+J43+N43+R43)/(G42+K42+O42+S42))",
"border": 13
},
"V44": {
"format": 2,
"content": "=if((G43+K43+O43+S43)<=0,100%,((G43+K43+O43+S43)+F44+J44+N44+R44)/(G43+K43+O43+S43))",
"border": 13
},
"V45": {
"format": 2,
"content": "=if((G44+K44+O44+S44)<=0,100%,((G44+K44+O44+S44)+F45+J45+N45+R45)/(G44+K44+O44+S44))",
"border": 13
},
"V46": {
"format": 2,
"content": "=if((G45+K45+O45+S45)<=0,100%,((G45+K45+O45+S45)+F46+J46+N46+R46)/(G45+K45+O45+S45))",
"border": 13
},
"V47": {
"format": 2,
"content": "=if((G46+K46+O46+S46)<=0,100%,((G46+K46+O46+S46)+F47+J47+N47+R47)/(G46+K46+O46+S46))",
"border": 13
},
"V48": {
"format": 2,
"content": "=if((G47+K47+O47+S47)<=0,100%,((G47+K47+O47+S47)+F48+J48+N48+R48)/(G47+K47+O47+S47))",
"border": 13
},
"V49": {
"format": 2,
"content": "=if((G48+K48+O48+S48)<=0,100%,((G48+K48+O48+S48)+F49+J49+N49+R49)/(G48+K48+O48+S48))",
"border": 13
},
"V50": {
"format": 2,
"content": "=if((G49+K49+O49+S49)<=0,100%,((G49+K49+O49+S49)+F50+J50+N50+R50)/(G49+K49+O49+S49))",
"border": 13
},
"V51": {
"format": 2,
"content": "=if((G50+K50+O50+S50)<=0,100%,((G50+K50+O50+S50)+F51+J51+N51+R51)/(G50+K50+O50+S50))",
"border": 13
},
"V52": {
"format": 2,
"content": "=if((G51+K51+O51+S51)<=0,100%,((G51+K51+O51+S51)+F52+J52+N52+R52)/(G51+K51+O51+S51))",
"border": 13
},
"V53": {
"format": 2,
"content": "=if((G52+K52+O52+S52)<=0,100%,((G52+K52+O52+S52)+F53+J53+N53+R53)/(G52+K52+O52+S52))",
"border": 13
},
"V54": {
"format": 2,
"content": "=if((G53+K53+O53+S53)<=0,100%,((G53+K53+O53+S53)+F54+J54+N54+R54)/(G53+K53+O53+S53))",
"border": 13
},
"V55": {
"format": 2,
"content": "=if((G54+K54+O54+S54)<=0,100%,((G54+K54+O54+S54)+F55+J55+N55+R55)/(G54+K54+O54+S54))",
"border": 13
},
"V56": {
"format": 2,
"content": "=if((G55+K55+O55+S55)<=0,100%,((G55+K55+O55+S55)+F56+J56+N56+R56)/(G55+K55+O55+S55))",
"border": 13
},
"V57": {
"format": 2,
"content": "=if((G56+K56+O56+S56)<=0,100%,((G56+K56+O56+S56)+F57+J57+N57+R57)/(G56+K56+O56+S56))",
"border": 13
},
"V58": {
"format": 2,
"content": "=if((G57+K57+O57+S57)<=0,100%,((G57+K57+O57+S57)+F58+J58+N58+R58)/(G57+K57+O57+S57))",
"border": 13
},
"V59": {
"format": 2,
"content": "=if((G58+K58+O58+S58)<=0,100%,((G58+K58+O58+S58)+F59+J59+N59+R59)/(G58+K58+O58+S58))",
"border": 13
},
"V60": {
"format": 2,
"content": "=if((G59+K59+O59+S59)<=0,100%,((G59+K59+O59+S59)+F60+J60+N60+R60)/(G59+K59+O59+S59))",
"border": 13
},
"V61": {
"format": 2,
"content": "=if((G60+K60+O60+S60)<=0,100%,((G60+K60+O60+S60)+F61+J61+N61+R61)/(G60+K60+O60+S60))",
"border": 13
},
"V62": {
"format": 2,
"content": "=if((G61+K61+O61+S61)<=0,100%,((G61+K61+O61+S61)+F62+J62+N62+R62)/(G61+K61+O61+S61))",
"border": 13
},
"V63": {
"format": 2,
"content": "=if((G62+K62+O62+S62)<=0,100%,((G62+K62+O62+S62)+F63+J63+N63+R63)/(G62+K62+O62+S62))",
"border": 13
},
"V64": {
"format": 2,
"content": "=if((G63+K63+O63+S63)<=0,100%,((G63+K63+O63+S63)+F64+J64+N64+R64)/(G63+K63+O63+S63))",
"border": 13
},
"V65": {
"format": 2,
"content": "=if((G64+K64+O64+S64)<=0,100%,((G64+K64+O64+S64)+F65+J65+N65+R65)/(G64+K64+O64+S64))",
"border": 13
},
"V66": {
"format": 2,
"content": "=if((G65+K65+O65+S65)<=0,100%,((G65+K65+O65+S65)+F66+J66+N66+R66)/(G65+K65+O65+S65))",
"border": 13
},
"V67": {
"format": 2,
"content": "=if((G66+K66+O66+S66)<=0,100%,((G66+K66+O66+S66)+F67+J67+N67+R67)/(G66+K66+O66+S66))",
"border": 13
},
"V68": {
"format": 2,
"content": "=if((G67+K67+O67+S67)<=0,100%,((G67+K67+O67+S67)+F68+J68+N68+R68)/(G67+K67+O67+S67))",
"border": 13
},
"V69": {
"format": 2,
"content": "=if((G68+K68+O68+S68)<=0,100%,((G68+K68+O68+S68)+F69+J69+N69+R69)/(G68+K68+O68+S68))",
"border": 13
},
"V70": {
"format": 2,
"content": "=if((G69+K69+O69+S69)<=0,100%,((G69+K69+O69+S69)+F70+J70+N70+R70)/(G69+K69+O69+S69))",
"border": 14
},
"W10": {
"style": 2,
"content": "Customer Life time value",
"border": 12
},
"W12": {
"content": "=iferror((Z12/T12),0)",
"border": 13
},
"W13": {
"content": "=iferror((Z13/T13),0)",
"border": 13
},
"W14": {
"content": "=iferror((Z14/T14),0)",
"border": 13
},
"W15": {
"content": "=iferror((Z15/T15),0)",
"border": 13
},
"W16": {
"content": "=iferror((Z16/T16),0)",
"border": 13
},
"W17": {
"content": "=iferror((Z17/T17),0)",
"border": 13
},
"W18": {
"content": "=iferror((Z18/T18),0)",
"border": 13
},
"W19": {
"content": "=iferror((Z19/T19),0)",
"border": 13
},
"W20": {
"content": "=iferror((Z20/T20),0)",
"border": 13
},
"W21": {
"content": "=iferror((Z21/T21),0)",
"border": 13
},
"W22": {
"content": "=iferror((Z22/T22),0)",
"border": 13
},
"W23": {
"content": "=iferror((Z23/T23),0)",
"border": 13
},
"W24": {
"content": "=iferror((Z24/T24),0)",
"border": 13
},
"W25": {
"content": "=iferror((Z25/T25),0)",
"border": 13
},
"W26": {
"content": "=iferror((Z26/T26),0)",
"border": 13
},
"W27": {
"content": "=iferror((Z27/T27),0)",
"border": 13
},
"W28": {
"content": "=iferror((Z28/T28),0)",
"border": 13
},
"W29": {
"content": "=iferror((Z29/T29),0)",
"border": 13
},
"W30": {
"content": "=iferror((Z30/T30),0)",
"border": 13
},
"W31": {
"content": "=iferror((Z31/T31),0)",
"border": 13
},
"W32": {
"content": "=iferror((Z32/T32),0)",
"border": 13
},
"W33": {
"content": "=iferror((Z33/T33),0)",
"border": 13
},
"W34": {
"content": "=iferror((Z34/T34),0)",
"border": 13
},
"W35": {
"content": "=iferror((Z35/T35),0)",
"border": 13
},
"W36": {
"content": "=iferror((Z36/T36),0)",
"border": 14
},
"W39": {
"style": 2,
"content": "Customer Life time value",
"border": 12
},
"W41": {
"content": "=iferror((Z41/T41),0)",
"border": 13
},
"W42": {
"content": "=iferror((Z42/T42),0)",
"border": 13
},
"W43": {
"content": "=iferror((Z43/T43),0)",
"border": 13
},
"W44": {
"content": "=iferror((Z44/T44),0)",
"border": 13
},
"W45": {
"content": "=iferror((Z45/T45),0)",
"border": 13
},
"W46": {
"content": "=iferror((Z46/T46),0)",
"border": 13
},
"W47": {
"content": "=iferror((Z47/T47),0)",
"border": 13
},
"W48": {
"content": "=iferror((Z48/T48),0)",
"border": 13
},
"W49": {
"content": "=iferror((Z49/T49),0)",
"border": 13
},
"W50": {
"content": "=iferror((Z50/T50),0)",
"border": 13
},
"W51": {
"content": "=iferror((Z51/T51),0)",
"border": 13
},
"W52": {
"content": "=iferror((Z52/T52),0)",
"border": 13
},
"W53": {
"content": "=iferror((Z53/T53),0)",
"border": 13
},
"W54": {
"content": "=iferror((Z54/T54),0)",
"border": 13
},
"W55": {
"content": "=iferror((Z55/T55),0)",
"border": 13
},
"W56": {
"content": "=iferror((Z56/T56),0)",
"border": 13
},
"W57": {
"content": "=iferror((Z57/T57),0)",
"border": 13
},
"W58": {
"content": "=iferror((Z58/T58),0)",
"border": 13
},
"W59": {
"content": "=iferror((Z59/T59),0)",
"border": 13
},
"W60": {
"content": "=iferror((Z60/T60),0)",
"border": 13
},
"W61": {
"content": "=iferror((Z61/T61),0)",
"border": 13
},
"W62": {
"content": "=iferror((Z62/T62),0)",
"border": 13
},
"W63": {
"content": "=iferror((Z63/T63),0)",
"border": 13
},
"W64": {
"content": "=iferror((Z64/T64),0)",
"border": 13
},
"W65": {
"content": "=iferror((Z65/T65),0)",
"border": 13
},
"W66": {
"content": "=iferror((Z66/T66),0)",
"border": 13
},
"W67": {
"content": "=iferror((Z67/T67),0)",
"border": 13
},
"W68": {
"content": "=iferror((Z68/T68),0)",
"border": 13
},
"W69": {
"content": "=iferror((Z69/T69),0)",
"border": 13
},
"W70": {
"content": "=iferror((Z70/T70),0)",
"border": 14
},
"X9": {
"style": 2,
"content": "=F9+J9+N9+R9",
"border": 6
},
"X10": {
"style": 2,
"content": "MRR",
"border": 12
},
"X11": {
"content": "=G11+K11+O11+S11",
"border": 13
},
"X12": {
"content": "=G12+K12+O12+S12",
"border": 13
},
"X13": {
"content": "=G13+K13+O13+S13",
"border": 13
},
"X14": {
"content": "=G14+K14+O14+S14",
"border": 13
},
"X15": {
"content": "=G15+K15+O15+S15",
"border": 13
},
"X16": {
"content": "=G16+K16+O16+S16",
"border": 13
},
"X17": {
"content": "=G17+K17+O17+S17",
"border": 13
},
"X18": {
"content": "=G18+K18+O18+S18",
"border": 13
},
"X19": {
"content": "=G19+K19+O19+S19",
"border": 13
},
"X20": {
"content": "=G20+K20+O20+S20",
"border": 13
},
"X21": {
"content": "=G21+K21+O21+S21",
"border": 13
},
"X22": {
"content": "=G22+K22+O22+S22",
"border": 13
},
"X23": {
"content": "=G23+K23+O23+S23",
"border": 13
},
"X24": {
"content": "=G24+K24+O24+S24",
"border": 13
},
"X25": {
"content": "=G25+K25+O25+S25",
"border": 13
},
"X26": {
"content": "=G26+K26+O26+S26",
"border": 13
},
"X27": {
"content": "=G27+K27+O27+S27",
"border": 13
},
"X28": {
"content": "=G28+K28+O28+S28",
"border": 13
},
"X29": {
"content": "=G29+K29+O29+S29",
"border": 13
},
"X30": {
"content": "=G30+K30+O30+S30",
"border": 13
},
"X31": {
"content": "=G31+K31+O31+S31",
"border": 13
},
"X32": {
"content": "=G32+K32+O32+S32",
"border": 13
},
"X33": {
"content": "=G33+K33+O33+S33",
"border": 13
},
"X34": {
"content": "=G34+K34+O34+S34",
"border": 13
},
"X35": {
"content": "=G35+K35+O35+S35",
"border": 13
},
"X36": {
"content": "=G36+K36+O36+S36",
"border": 14
},
"X39": {
"style": 2,
"content": "MRR",
"border": 12
},
"X40": {
"content": "=G40+K40+O40+S40",
"border": 13
},
"X41": {
"content": "=G41+K41+O41+S41",
"border": 13
},
"X42": {
"content": "=G42+K42+O42+S42",
"border": 13
},
"X43": {
"content": "=G43+K43+O43+S43",
"border": 13
},
"X44": {
"content": "=G44+K44+O44+S44",
"border": 13
},
"X45": {
"content": "=G45+K45+O45+S45",
"border": 13
},
"X46": {
"content": "=G46+K46+O46+S46",
"border": 13
},
"X47": {
"content": "=G47+K47+O47+S47",
"border": 13
},
"X48": {
"content": "=G48+K48+O48+S48",
"border": 13
},
"X49": {
"content": "=G49+K49+O49+S49",
"border": 13
},
"X50": {
"content": "=G50+K50+O50+S50",
"border": 13
},
"X51": {
"content": "=G51+K51+O51+S51",
"border": 13
},
"X52": {
"content": "=G52+K52+O52+S52",
"border": 13
},
"X53": {
"content": "=G53+K53+O53+S53",
"border": 13
},
"X54": {
"content": "=G54+K54+O54+S54",
"border": 13
},
"X55": {
"content": "=G55+K55+O55+S55",
"border": 13
},
"X56": {
"content": "=G56+K56+O56+S56",
"border": 13
},
"X57": {
"content": "=G57+K57+O57+S57",
"border": 13
},
"X58": {
"content": "=G58+K58+O58+S58",
"border": 13
},
"X59": {
"content": "=G59+K59+O59+S59",
"border": 13
},
"X60": {
"content": "=G60+K60+O60+S60",
"border": 13
},
"X61": {
"content": "=G61+K61+O61+S61",
"border": 13
},
"X62": {
"content": "=G62+K62+O62+S62",
"border": 13
},
"X63": {
"content": "=G63+K63+O63+S63",
"border": 13
},
"X64": {
"content": "=G64+K64+O64+S64",
"border": 13
},
"X65": {
"content": "=G65+K65+O65+S65",
"border": 13
},
"X66": {
"content": "=G66+K66+O66+S66",
"border": 13
},
"X67": {
"content": "=G67+K67+O67+S67",
"border": 13
},
"X68": {
"content": "=G68+K68+O68+S68",
"border": 13
},
"X69": {
"content": "=G69+K69+O69+S69",
"border": 13
},
"X70": {
"content": "=G70+K70+O70+S70",
"border": 14
},
"Y9": {
"style": 2,
"content": "=D9-P9",
"border": 6
},
"Y10": {
"style": 2,
"content": "Active sub.",
"border": 12
},
"Y11": {
"content": "=E11-I11+M11-Q11",
"border": 13
},
"Y12": {
"content": "=E12-I12+M12-Q12",
"border": 13
},
"Y13": {
"content": "=E13-I13+M13-Q13",
"border": 13
},
"Y14": {
"content": "=E14-I14+M14-Q14",
"border": 13
},
"Y15": {
"content": "=E15-I15+M15-Q15",
"border": 13
},
"Y16": {
"content": "=E16-I16+M16-Q16",
"border": 13
},
"Y17": {
"content": "=E17-I17+M17-Q17",
"border": 13
},
"Y18": {
"content": "=E18-I18+M18-Q18",
"border": 13
},
"Y19": {
"content": "=E19-I19+M19-Q19",
"border": 13
},
"Y20": {
"content": "=E20-I20+M20-Q20",
"border": 13
},
"Y21": {
"content": "=E21-I21+M21-Q21",
"border": 13
},
"Y22": {
"content": "=E22-I22+M22-Q22",
"border": 13
},
"Y23": {
"content": "=E23-I23+M23-Q23",
"border": 13
},
"Y24": {
"content": "=E24-I24+M24-Q24",
"border": 13
},
"Y25": {
"content": "=E25-I25+M25-Q25",
"border": 13
},
"Y26": {
"content": "=E26-I26+M26-Q26",
"border": 13
},
"Y27": {
"content": "=E27-I27+M27-Q27",
"border": 13
},
"Y28": {
"content": "=E28-I28+M28-Q28",
"border": 13
},
"Y29": {
"content": "=E29-I29+M29-Q29",
"border": 13
},
"Y30": {
"content": "=E30-I30+M30-Q30",
"border": 13
},
"Y31": {
"content": "=E31-I31+M31-Q31",
"border": 13
},
"Y32": {
"content": "=E32-I32+M32-Q32",
"border": 13
},
"Y33": {
"content": "=E33-I33+M33-Q33",
"border": 13
},
"Y34": {
"content": "=E34-I34+M34-Q34",
"border": 13
},
"Y35": {
"content": "=E35-I35+M35-Q35",
"border": 13
},
"Y36": {
"content": "=E36-I36+M36-Q36",
"border": 14
},
"Y39": {
"style": 7,
"content": "Active sub.",
"border": 12
},
"Y40": {
"content": "=E40-Q40",
"border": 13
},
"Y41": {
"content": "=E41-Q41",
"border": 13
},
"Y42": {
"content": "=E42-Q42",
"border": 13
},
"Y43": {
"content": "=E43-Q43",
"border": 13
},
"Y44": {
"content": "=E44-Q44",
"border": 13
},
"Y45": {
"content": "=E45-Q45",
"border": 13
},
"Y46": {
"content": "=E46-Q46",
"border": 13
},
"Y47": {
"content": "=E47-Q47",
"border": 13
},
"Y48": {
"content": "=E48-Q48",
"border": 13
},
"Y49": {
"content": "=E49-Q49",
"border": 13
},
"Y50": {
"content": "=E50-Q50",
"border": 13
},
"Y51": {
"content": "=E51-Q51",
"border": 13
},
"Y52": {
"content": "=E52-Q52",
"border": 13
},
"Y53": {
"content": "=E53-Q53",
"border": 13
},
"Y54": {
"content": "=E54-Q54",
"border": 13
},
"Y55": {
"content": "=E55-Q55",
"border": 13
},
"Y56": {
"content": "=E56-Q56",
"border": 13
},
"Y57": {
"content": "=E57-Q57",
"border": 13
},
"Y58": {
"content": "=E58-Q58",
"border": 13
},
"Y59": {
"content": "=E59-Q59",
"border": 13
},
"Y60": {
"content": "=E60-Q60",
"border": 13
},
"Y61": {
"content": "=E61-Q61",
"border": 13
},
"Y62": {
"content": "=E62-Q62",
"border": 13
},
"Y63": {
"content": "=E63-Q63",
"border": 13
},
"Y64": {
"content": "=E64-Q64",
"border": 13
},
"Y65": {
"content": "=E65-Q65",
"border": 13
},
"Y66": {
"content": "=E66-Q66",
"border": 13
},
"Y67": {
"content": "=E67-Q67",
"border": 13
},
"Y68": {
"content": "=E68-Q68",
"border": 13
},
"Y69": {
"content": "=E69-Q69",
"border": 13
},
"Y70": {
"content": "=E70-Q70",
"border": 14
},
"Z9": {
"style": 2,
"content": "=IFERROR(X9/Y9,0)",
"border": 15
},
"Z10": {
"style": 2,
"content": "Average revenue",
"border": 12
},
"Z11": {
"content": "=IFERROR(X11/Y11,0)",
"border": 13
},
"Z12": {
"content": "=IFERROR(X12/Y12,0)",
"border": 13
},
"Z13": {
"content": "=IFERROR(X13/Y13,0)",
"border": 13
},
"Z14": {
"content": "=IFERROR(X14/Y14,0)",
"border": 13
},
"Z15": {
"content": "=IFERROR(X15/Y15,0)",
"border": 13
},
"Z16": {
"content": "=IFERROR(X16/Y16,0)",
"border": 13
},
"Z17": {
"content": "=IFERROR(X17/Y17,0)",
"border": 13
},
"Z18": {
"content": "=IFERROR(X18/Y18,0)",
"border": 13
},
"Z19": {
"content": "=IFERROR(X19/Y19,0)",
"border": 13
},
"Z20": {
"content": "=IFERROR(X20/Y20,0)",
"border": 13
},
"Z21": {
"content": "=IFERROR(X21/Y21,0)",
"border": 13
},
"Z22": {
"content": "=IFERROR(X22/Y22,0)",
"border": 13
},
"Z23": {
"content": "=IFERROR(X23/Y23,0)",
"border": 13
},
"Z24": {
"content": "=IFERROR(X24/Y24,0)",
"border": 13
},
"Z25": {
"content": "=IFERROR(X25/Y25,0)",
"border": 13
},
"Z26": {
"content": "=IFERROR(X26/Y26,0)",
"border": 13
},
"Z27": {
"content": "=IFERROR(X27/Y27,0)",
"border": 13
},
"Z28": {
"content": "=IFERROR(X28/Y28,0)",
"border": 13
},
"Z29": {
"content": "=IFERROR(X29/Y29,0)",
"border": 13
},
"Z30": {
"content": "=IFERROR(X30/Y30,0)",
"border": 13
},
"Z31": {
"content": "=IFERROR(X31/Y31,0)",
"border": 13
},
"Z32": {
"content": "=IFERROR(X32/Y32,0)",
"border": 13
},
"Z33": {
"content": "=IFERROR(X33/Y33,0)",
"border": 13
},
"Z34": {
"content": "=IFERROR(X34/Y34,0)",
"border": 13
},
"Z35": {
"content": "=IFERROR(X35/Y35,0)",
"border": 13
},
"Z36": {
"content": "=IFERROR(X36/Y36,0)",
"border": 14
},
"Z39": {
"style": 2,
"content": "Average revenue",
"border": 12
},
"Z40": {
"content": "=IFERROR(X40/Y40,0)",
"border": 13
},
"Z41": {
"content": "=IFERROR(X41/Y41,0)",
"border": 13
},
"Z42": {
"content": "=IFERROR(X42/Y42,0)",
"border": 13
},
"Z43": {
"content": "=IFERROR(X43/Y43,0)",
"border": 13
},
"Z44": {
"content": "=IFERROR(X44/Y44,0)",
"border": 13
},
"Z45": {
"content": "=IFERROR(X45/Y45,0)",
"border": 13
},
"Z46": {
"content": "=IFERROR(X46/Y46,0)",
"border": 13
},
"Z47": {
"content": "=IFERROR(X47/Y47,0)",
"border": 13
},
"Z48": {
"content": "=IFERROR(X48/Y48,0)",
"border": 13
},
"Z49": {
"content": "=IFERROR(X49/Y49,0)",
"border": 13
},
"Z50": {
"content": "=IFERROR(X50/Y50,0)",
"border": 13
},
"Z51": {
"content": "=IFERROR(X51/Y51,0)",
"border": 13
},
"Z52": {
"content": "=IFERROR(X52/Y52,0)",
"border": 13
},
"Z53": {
"content": "=IFERROR(X53/Y53,0)",
"border": 13
},
"Z54": {
"content": "=IFERROR(X54/Y54,0)",
"border": 13
},
"Z55": {
"content": "=IFERROR(X55/Y55,0)",
"border": 13
},
"Z56": {
"content": "=IFERROR(X56/Y56,0)",
"border": 13
},
"Z57": {
"content": "=IFERROR(X57/Y57,0)",
"border": 13
},
"Z58": {
"content": "=IFERROR(X58/Y58,0)",
"border": 13
},
"Z59": {
"content": "=IFERROR(X59/Y59,0)",
"border": 13
},
"Z60": {
"content": "=IFERROR(X60/Y60,0)",
"border": 13
},
"Z61": {
"content": "=IFERROR(X61/Y61,0)",
"border": 13
},
"Z62": {
"content": "=IFERROR(X62/Y62,0)",
"border": 13
},
"Z63": {
"content": "=IFERROR(X63/Y63,0)",
"border": 13
},
"Z64": {
"content": "=IFERROR(X64/Y64,0)",
"border": 13
},
"Z65": {
"content": "=IFERROR(X65/Y65,0)",
"border": 13
},
"Z66": {
"content": "=IFERROR(X66/Y66,0)",
"border": 13
},
"Z67": {
"content": "=IFERROR(X67/Y67,0)",
"border": 13
},
"Z68": {
"content": "=IFERROR(X68/Y68,0)",
"border": 13
},
"Z69": {
"content": "=IFERROR(X69/Y69,0)",
"border": 13
},
"Z70": {
"content": "=IFERROR(X70/Y70,0)",
"border": 14
},
"AA10": {
"style": 2,
"border": 8
},
"AA11": {
"content": "=IFERROR((E10+I10+M10-Q10)/D9)",
"border": 8
},
"AA12": {
"content": "=IFERROR((E11+I11+M11-Q11)/D12)",
"border": 8
},
"AA13": {
"content": "=IFERROR((E12+I12+M12-Q12)/D13)",
"border": 8
},
"AA14": {
"content": "=IFERROR((E13+I13+M13-Q13)/D14)",
"border": 8
},
"AA15": {
"content": "=IFERROR((E14+I14+M14-Q14)/D15)",
"border": 8
},
"AA16": {
"content": "=IFERROR((E15+I15+M15-Q15)/D16)",
"border": 8
},
"AA17": {
"content": "=IFERROR((E16+I16+M16-Q16)/D17)",
"border": 8
},
"AA18": {
"content": "=IFERROR((E17+I17+M17-Q17)/D18)",
"border": 8
},
"AA19": {
"content": "=IFERROR((E18+I18+M18-Q18)/D19)",
"border": 8
},
"AA20": {
"content": "=IFERROR((E19+I19+M19-Q19)/D20)",
"border": 8
},
"AA21": {
"content": "=IFERROR((E20+I20+M20-Q20)/D21)",
"border": 8
},
"AA22": {
"content": "=IFERROR((E21+I21+M21-Q21)/D22)",
"border": 8
},
"AA39": {
"style": 2,
"border": 8
},
"B9": {
"border": 3
},
"C8": {
"border": 1
},
"C10": {
"border": 5
},
"C11": {
"border": 3
},
"C39": {
"border": 3
},
"C40": {
"border": 3
},
"C41": {
"border": 3
},
"C42": {
"border": 3
},
"C43": {
"border": 3
},
"C44": {
"border": 3
},
"C45": {
"border": 3
},
"C46": {
"border": 3
},
"C47": {
"border": 3
},
"C48": {
"border": 3
},
"C49": {
"border": 3
},
"C50": {
"border": 3
},
"C51": {
"border": 3
},
"C52": {
"border": 3
},
"C53": {
"border": 3
},
"C54": {
"border": 3
},
"C55": {
"border": 3
},
"C56": {
"border": 3
},
"C57": {
"border": 3
},
"C58": {
"border": 3
},
"C59": {
"border": 3
},
"C60": {
"border": 3
},
"C61": {
"border": 3
},
"C62": {
"border": 3
},
"C63": {
"border": 3
},
"C64": {
"border": 3
},
"C65": {
"border": 3
},
"C66": {
"border": 3
},
"C67": {
"border": 3
},
"C68": {
"border": 3
},
"C69": {
"border": 3
},
"C70": {
"border": 3
},
"D8": {
"border": 1
},
"D11": {
"border": 8
},
"D38": {
"border": 6
},
"D40": {
"border": 8
},
"D72": {
"border": 2
},
"E8": {
"border": 1
},
"E37": {
"border": 12
},
"E38": {
"border": 1
},
"E71": {
"border": 12
},
"F8": {
"border": 1
},
"F11": {
"border": 8
},
"F38": {
"border": 6
},
"F40": {
"border": 8
},
"F72": {
"border": 2
},
"G8": {
"border": 1
},
"G37": {
"border": 12
},
"G38": {
"border": 1
},
"G71": {
"border": 12
},
"H8": {
"border": 1
},
"H11": {
"border": 8
},
"H38": {
"border": 6
},
"H40": {
"border": 8
},
"H72": {
"border": 2
},
"I8": {
"border": 1
},
"I37": {
"border": 12
},
"I38": {
"border": 1
},
"I71": {
"border": 12
},
"J8": {
"border": 1
},
"J11": {
"border": 8
},
"J38": {
"border": 6
},
"J40": {
"border": 8
},
"J72": {
"border": 2
},
"K8": {
"border": 1
},
"K37": {
"border": 12
},
"K38": {
"border": 1
},
"K71": {
"border": 12
},
"L8": {
"border": 1
},
"L11": {
"border": 8
},
"L38": {
"border": 6
},
"L40": {
"border": 8
},
"L72": {
"border": 2
},
"M8": {
"border": 1
},
"M37": {
"border": 12
},
"M38": {
"border": 1
},
"M71": {
"border": 12
},
"N8": {
"border": 1
},
"N11": {
"border": 8
},
"N38": {
"border": 6
},
"N40": {
"border": 8
},
"N72": {
"border": 2
},
"O8": {
"border": 1
},
"O37": {
"border": 12
},
"O38": {
"border": 1
},
"O71": {
"border": 12
},
"P8": {
"border": 1
},
"P11": {
"border": 8
},
"P38": {
"border": 6
},
"P40": {
"border": 8
},
"P72": {
"border": 2
},
"Q8": {
"border": 1
},
"Q37": {
"border": 12
},
"Q38": {
"border": 1
},
"Q71": {
"border": 12
},
"R8": {
"border": 1
},
"R11": {
"border": 8
},
"R38": {
"border": 6
},
"R40": {
"border": 8
},
"R72": {
"border": 2
},
"S8": {
"border": 1
},
"S37": {
"border": 7
},
"S38": {
"border": 1
},
"S71": {
"border": 7
},
"T8": {
"border": 1
},
"T9": {
"border": 6
},
"T37": {
"border": 2
},
"T38": {
"border": 1
},
"T40": {
"border": 13
},
"T71": {
"border": 2
},
"U8": {
"border": 1
},
"U9": {
"border": 6
},
"U37": {
"border": 2
},
"U38": {
"border": 1
},
"U40": {
"border": 13
},
"U71": {
"border": 2
},
"V8": {
"border": 1
},
"V9": {
"border": 6
},
"V11": {
"border": 13
},
"V37": {
"border": 2
},
"V38": {
"border": 1
},
"V40": {
"border": 13
},
"V71": {
"border": 2
},
"W8": {
"border": 1
},
"W9": {
"border": 6
},
"W11": {
"border": 13
},
"W37": {
"border": 2
},
"W38": {
"border": 1
},
"W40": {
"border": 13
},
"W71": {
"border": 2
},
"X8": {
"border": 1
},
"X37": {
"border": 2
},
"X38": {
"border": 1
},
"X71": {
"border": 2
},
"Y8": {
"border": 1
},
"Y37": {
"border": 2
},
"Y38": {
"border": 1
},
"Y71": {
"border": 2
},
"Z8": {
"border": 1
},
"Z37": {
"border": 2
},
"Z38": {
"border": 1
},
"Z71": {
"border": 2
},
"AA9": {
"border": 8
},
"AA23": {
"border": 8
},
"AA24": {
"border": 8
},
"AA25": {
"border": 8
},
"AA26": {
"border": 8
},
"AA27": {
"border": 8
},
"AA28": {
"border": 8
},
"AA29": {
"border": 8
},
"AA30": {
"border": 8
},
"AA31": {
"border": 8
},
"AA32": {
"border": 8
},
"AA33": {
"border": 8
},
"AA34": {
"border": 8
},
"AA35": {
"border": 8
},
"AA36": {
"border": 8
},
"AA40": {
"border": 8
},
"AA41": {
"border": 8
},
"AA42": {
"border": 8
},
"AA43": {
"border": 8
},
"AA44": {
"border": 8
},
"AA45": {
"border": 8
},
"AA46": {
"border": 8
},
"AA47": {
"border": 8
},
"AA48": {
"border": 8
},
"AA49": {
"border": 8
},
"AA50": {
"border": 8
},
"AA51": {
"border": 8
},
"AA52": {
"border": 8
},
"AA53": {
"border": 8
},
"AA54": {
"border": 8
},
"AA55": {
"border": 8
},
"AA56": {
"border": 8
},
"AA57": {
"border": 8
},
"AA58": {
"border": 8
},
"AA59": {
"border": 8
},
"AA60": {
"border": 8
},
"AA61": {
"border": 8
},
"AA62": {
"border": 8
},
"AA63": {
"border": 8
},
"AA64": {
"border": 8
},
"AA65": {
"border": 8
},
"AA66": {
"border": 8
},
"AA67": {
"border": 8
},
"AA68": {
"border": 8
},
"AA69": {
"border": 8
},
"AA70": {
"border": 8
}
},
"conditionalFormats": [],
"figures": [],
"filterTables": [],
"areGridLinesVisible": true,
"isVisible": true,
"panes": {
"xSplit": 0,
"ySplit": 1
},
"headerGroups": {
"ROW": [
{
"start": 10,
"end": 36,
"isFolded": false
},
{
"start": 39,
"end": 69,
"isFolded": false
}
],
"COL": []
},
"dataValidationRules": []
}
],
"entities": {},
"styles": {
"1": {
"fontSize": 16,
"textColor": "#2D7E84",
"bold": true
},
"2": {
"bold": true
},
"3": {
"bold": true,
"fillColor": "#F3F3F3"
},
"4": {
"fillColor": "#F3F3F3"
},
"5": {
"bold": true,
"fillColor": "#E6F2F3"
},
"6": {
"fillColor": "#E6F2F3"
},
"7": {
"bold": true,
"align": "center"
}
},
"formats": {
"1": "mmmm yyyy",
"2": "0.00%"
},
"borders": {
"1": {
"bottom": {
"style": "thin",
"color": "#2D7E84"
}
},
"2": {
"top": {
"style": "thin",
"color": "#2D7E84"
}
},
"3": {
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"4": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"bottom": {
"style": "thin",
"color": "#2D7E84"
},
"left": {
"style": "thin",
"color": "#2D7E84"
}
},
"5": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"6": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"bottom": {
"style": "thin",
"color": "#2D7E84"
}
},
"7": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"left": {
"style": "thin",
"color": "#2D7E84"
}
},
"8": {
"left": {
"style": "thin",
"color": "#2D7E84"
}
},
"9": {
"bottom": {
"style": "thin",
"color": "#2D7E84"
},
"left": {
"style": "thin",
"color": "#2D7E84"
}
},
"10": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"bottom": {
"style": "thin",
"color": "#2D7E84"
},
"left": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"11": {
"bottom": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"12": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"left": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"13": {
"left": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"14": {
"bottom": {
"style": "thin",
"color": "#2D7E84"
},
"left": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
},
"15": {
"top": {
"style": "thin",
"color": "#2D7E84"
},
"bottom": {
"style": "thin",
"color": "#2D7E84"
},
"right": {
"style": "thin",
"color": "#2D7E84"
}
}
},
"revisionId": "START_REVISION",
"uniqueFigureIds": true,
"settings": {
"locale": {
"name": "English (US)",
"code": "en_US",
"thousandsSeparator": ",",
"decimalSeparator": ".",
"dateFormat": "mm/dd/yyyy",
"timeFormat": "hh:mm:ss",
"formulaArgSeparator": ","
}
},
"odooVersion": 6,
"globalFilters": [],
"pivots": {
"1": {
"colGroupBys": [],
"context": {
"search_default_group_by_event_date": 1,
"search_default_group_by_event_type": 1
},
"domain": [
"|",
[
"event_type",
"=",
"0_creation"
],
"|",
[
"event_type",
"=",
"1_expansion"
],
"|",
[
"event_type",
"=",
"15_contraction"
],
[
"event_type",
"=",
"2_churn"
]
],
"id": "1",
"measures": [
{
"field": "mrr_change_normalized"
},
{
"field": "__count"
},
{
"field": "contract_number"
},
{
"field": "arr_change_normalized"
}
],
"model": "sale.order.log.report",
"rowGroupBys": [
"event_type",
"event_date:month"
],
"name": "Sale Order Log Analysis by Type of event",
"sortedColumn": null,
"fieldMatching": {}
},
"2": {
"colGroupBys": [
"event_date:day"
],
"context": {
"search_default_group_by_event_date": 1
},
"domain": [],
"id": "2",
"measures": [
{
"field": "mrr_change_normalized"
},
{
"field": "arr_change_normalized"
},
{
"field": "contract_number"
},
{
"field": "__count"
}
],
"model": "sale.order.log.report",
"rowGroupBys": [
"event_type"
],
"name": "Sale Order Log Analysis by Event Date (Day)",
"sortedColumn": null,
"fieldMatching": {}
}
},
"pivotNextId": 4,
"lists": {},
"listNextId": 1,
"chartOdooMenusReferences": {}
}
View Git Blame Copy Permalink