{ "version": 14, "sheets": [ { "id": "sheet1", "name": "Dashboard", "colNumber": 9, "rowNumber": 81, "rows": { "0": { "size": 40 }, "7": { "size": 39 }, "19": { "size": 44 }, "31": { "size": 40 }, "43": { "size": 40 }, "55": { "size": 43 } }, "cols": {}, "merges": [], "cells": { "A1": { "style": 1, "content": "=_t(\"Last 30 days\")", "border": 1 }, "A8": { "style": 1, "content": "=_t(\"Customer churn rate\")", "border": 1 }, "A20": { "style": 1, "content": "=_t(\"Revenue churn rate\")", "border": 1 }, "A32": { "style": 1, "content": "=_t(\"Net Retention rate\")", "border": 1 }, "A44": { "style": 1, "content": "=_t(\"Customer Life Time Value\")", "border": 1 }, "A56": { "style": 1, "content": "=_t(\"Monthly Growth\")", "border": 1 }, "A68": { "style": 1, "content": "=_t(\"Average Revenue\")", "border": 1 }, "A2": { "border": 2 }, "A9": { "border": 2 }, "A21": { "border": 2 }, "A33": { "border": 2 }, "A45": { "border": 2 }, "A57": { "border": 2 }, "A69": { "border": 2 }, "B1": { "border": 1 }, "B2": { "border": 2 }, "B8": { "border": 1 }, "B9": { "border": 2 }, "B20": { "border": 1 }, "B21": { "border": 2 }, "B32": { "border": 1 }, "B33": { "border": 2 }, "B44": { "border": 1 }, "B45": { "border": 2 }, "B56": { "border": 1 }, "B57": { "border": 2 }, "B68": { "border": 1 }, "B69": { "border": 2 }, "C1": { "border": 1 }, "C2": { "border": 2 }, "C8": { "border": 1 }, "C9": { "border": 2 }, "C20": { "border": 1 }, "C21": { "border": 2 }, "C32": { "border": 1 }, "C33": { "border": 2 }, "C44": { "border": 1 }, "C45": { "border": 2 }, "C56": { "border": 1 }, "C57": { "border": 2 }, "C68": { "border": 1 }, "C69": { "border": 2 }, "D1": { "border": 1 }, "D2": { "border": 2 }, "D8": { "border": 1 }, "D9": { "border": 2 }, "D20": { "border": 1 }, "D21": { "border": 2 }, "D32": { "border": 1 }, "D33": { "border": 2 }, "D44": { "border": 1 }, "D45": { "border": 2 }, "D56": { "border": 1 }, "D57": { "border": 2 }, "D68": { "border": 1 }, "D69": { "border": 2 }, "E1": { "border": 1 }, "E2": { "border": 2 }, "E8": { "border": 1 }, "E9": { "border": 2 }, "E20": { "border": 1 }, "E21": { "border": 2 }, "E32": { "border": 1 }, "E33": { "border": 2 }, "E44": { "border": 1 }, "E45": { "border": 2 }, "E56": { "border": 1 }, "E57": { "border": 2 }, "E68": { "border": 1 }, "E69": { "border": 2 }, "F1": { "border": 1 }, "F2": { "border": 2 }, "F8": { "border": 1 }, "F9": { "border": 2 }, "F20": { "border": 1 }, "F21": { "border": 2 }, "F32": { "border": 1 }, "F33": { "border": 2 }, "F44": { "border": 1 }, "F45": { "border": 2 }, "F56": { "border": 1 }, "F57": { "border": 2 }, "F68": { "border": 1 }, "F69": { "border": 2 }, "G1": { "border": 1 }, "G2": { "border": 2 }, "G8": { "border": 1 }, "G9": { "border": 2 }, "G20": { "border": 1 }, "G21": { "border": 2 }, "G32": { "border": 1 }, "G33": { "border": 2 }, "G44": { "border": 1 }, "G45": { "border": 2 }, "G56": { "border": 1 }, "G57": { "border": 2 }, "G68": { "border": 1 }, "G69": { "border": 2 }, "H1": { "border": 1 }, "H2": { "border": 2 }, "H8": { "border": 1 }, "H9": { "border": 2 }, "H20": { "border": 1 }, "H21": { "border": 2 }, "H32": { "border": 1 }, "H33": { "border": 2 }, "H44": { "border": 1 }, "H45": { "border": 2 }, "H56": { "border": 1 }, "H57": { "border": 2 }, "H68": { "border": 1 }, "H69": { "border": 2 }, "I1": { "border": 1 }, "I2": { "border": 2 }, "I8": { "border": 1 }, "I9": { "border": 2 }, "I20": { "border": 1 }, "I21": { "border": 2 }, "I32": { "border": 1 }, "I33": { "border": 2 }, "I44": { "border": 1 }, "I45": { "border": 2 }, "I56": { "border": 1 }, "I57": { "border": 2 }, "I68": { "border": 1 }, "I69": { "border": 2 } }, "conditionalFormats": [], "figures": [ { "id": "c5965b6e-d729-44cc-8e3a-0b605c325d3d", "x": 27, "y": 49, "width": 185, "height": 115, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "text", "title": "Customer Churn rate", "type": "scorecard", "background": "#F3F3F3", "baseline": "Data!C3", "baselineDescr": "Churns", "keyValue": "Data!C2" } }, { "id": "aa964ffe-ad26-4124-8c0c-6044f124fced", "x": 237, "y": 49, "width": 185, "height": 115, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "text", "title": "Revenue Churn", "type": "scorecard", "background": "#F3F3F3", "baseline": "Data!C5", "baselineDescr": "MRR", "keyValue": "Data!C4" } }, { "id": "5034de4a-9be0-410d-97eb-0a7092f48969", "x": 442, "y": 49, "width": 185, "height": 115, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "text", "title": "Net Retention rate", "type": "scorecard", "background": "#F3F3F3", "baselineDescr": "", "keyValue": "Data!C6" } }, { "id": "d8fb1b9b-bd79-41f8-a0df-982395c26b96", "x": 651, "y": 49, "width": 185, "height": 115, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "difference", "title": "Cust. Life Time Value", "type": "scorecard", "background": "#F3F3F3", "baselineDescr": "", "keyValue": "Data!C7" } }, { "id": "f2d1a98e-d4d6-4711-a073-319b72d52fed", "x": 0, "y": 217, "width": 863, "height": 230, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ "Data!T12:T35" ], "legendPosition": "none", "verticalAxisPosition": "left", "labelRange": "Data!A12:A35", "title": "", "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false } }, { "id": "2e2ed109-f199-4941-9750-edf85856c2ab", "x": 0, "y": 514, "width": 863, "height": 230, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ "Data!U12:U35" ], "legendPosition": "none", "verticalAxisPosition": "left", "labelRange": "Data!A12:A35", "title": "", "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false } }, { "id": "d083cb45-5352-48aa-b511-e5cf8ed4959c", "x": 0, "y": 807, "width": 863, "height": 230, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ "Data!V12:V35" ], "legendPosition": "none", "verticalAxisPosition": "left", "labelRange": "Data!A12:A35", "title": "", "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false } }, { "id": "d61c9bf1-4832-400c-8913-8c9319905d1b", "x": 0, "y": 1100, "width": 863, "height": 230, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ "Data!W12:W35" ], "legendPosition": "none", "verticalAxisPosition": "left", "labelRange": "Data!A12:A35", "title": "", "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false } }, { "id": "36fb37c8-76a6-40b6-a7c6-d57e7076f5db", "x": 0, "y": 1396, "width": 863, "height": 230, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ "Data!X12:X35" ], "legendPosition": "none", "verticalAxisPosition": "left", "labelRange": "Data!A12:A35", "title": "", "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false } }, { "id": "7e33aaf7-0e56-4369-9d22-d1a51f181f13", "x": 0, "y": 1676, "width": 863, "height": 230, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ "Data!Z12:Z35" ], "legendPosition": "none", "verticalAxisPosition": "left", "labelRange": "Data!A12:A35", "title": "", "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false } } ], "filterTables": [], "areGridLinesVisible": true, "isVisible": true, "headerGroups": { "ROW": [], "COL": [] }, "dataValidationRules": [] }, { "id": "8f4743ea-4299-4b28-9c56-46b7b3b943d9", "name": "Data", "colNumber": 33, "rowNumber": 100, "rows": {}, "cols": { "0": { "size": 142 }, "1": { "size": 84 }, "2": { "size": 85 }, "3": { "size": 82 }, "4": { "size": 48 }, "5": { "size": 77 }, "6": { "size": 66 }, "7": { "size": 129 }, "8": { "size": 48 }, "9": { "size": 123 }, "10": { "size": 52 }, "11": { "size": 121 }, "12": { "size": 48 }, "13": { "size": 116 }, "14": { "size": 55 }, "15": { "size": 94 }, "16": { "size": 48 }, "17": { "size": 88 }, "18": { "size": 70 }, "19": { "size": 138 }, "20": { "size": 132 }, "21": { "size": 120 }, "22": { "size": 163 }, "23": { "size": 105 }, "24": { "size": 112 }, "25": { "size": 112 }, "26": { "size": 114 }, "27": { "size": 120 }, "28": { "size": 163 }, "29": { "size": 105 }, "30": { "size": 112 }, "31": { "size": 114 } }, "merges": [], "cells": { "A1": { "style": 2, "content": "KPI" }, "A2": { "content": "Customer churn rate" }, "A3": { "content": "Churns" }, "A4": { "content": "Revenue Churn" }, "A5": { "content": "MRR delta" }, "A6": { "content": "Net Retention" }, "A7": { "content": "CLTV" }, "A10": { "style": 2, "content": "Montly analysis" }, "A11": { "content": "Before" }, "A12": { "format": 1, "content": "=C12" }, "A13": { "format": 1, "content": "=C13" }, "A14": { "format": 1, "content": "=C14" }, "A15": { "format": 1, "content": "=C15" }, "A16": { "format": 1, "content": "=C16" }, "A17": { "format": 1, "content": "=C17" }, "A18": { "format": 1, "content": "=C18" }, "A19": { "format": 1, "content": "=C19" }, "A20": { "format": 1, "content": "=C20" }, "A21": { "format": 1, "content": "=C21" }, "A22": { "format": 1, "content": "=C22" }, "A23": { "format": 1, "content": "=C23" }, "A24": { "format": 1, "content": "=C24" }, "A25": { "format": 1, "content": "=C25" }, "A26": { "format": 1, "content": "=C26" }, "A27": { "format": 1, "content": "=C27" }, "A28": { "format": 1, "content": "=C28" }, "A29": { "format": 1, "content": "=C29" }, "A30": { "format": 1, "content": "=C30" }, "A31": { "format": 1, "content": "=C31" }, "A32": { "format": 1, "content": "=C32" }, "A33": { "format": 1, "content": "=C33" }, "A34": { "format": 1, "content": "=C34" }, "A35": { "format": 1, "content": "=C35" }, "A36": { "format": 1, "content": "=C36" }, "A39": { "style": 2, "content": "Last 30 Days analysis" }, "A41": { "content": "-29" }, "A42": { "content": "-28" }, "A43": { "content": "-27" }, "A44": { "content": "-26" }, "A45": { "content": "-25" }, "A46": { "content": "-24" }, "A47": { "content": "-23" }, "A48": { "content": "-22" }, "A49": { "content": "-21" }, "A50": { "content": "-20" }, "A51": { "content": "-19" }, "A52": { "content": "-18" }, "A53": { "content": "-17" }, "A54": { "content": "-16" }, "A55": { "content": "-15" }, "A56": { "content": "-14" }, "A57": { "content": "-13" }, "A58": { "content": "-12" }, "A59": { "content": "-11" }, "A60": { "content": "-10" }, "A61": { "content": "-9" }, "A62": { "content": "-8" }, "A63": { "content": "-7" }, "A64": { "content": "-6" }, "A65": { "content": "-5" }, "A66": { "content": "-4" }, "A67": { "content": "-3" }, "A68": { "content": "-2" }, "A69": { "content": "-1" }, "A70": { "content": "Today" }, "B1": { "style": 2, "content": "Current" }, "B2": { "content": "=iferror((Q70-Q40)/(E40-Q40),0)" }, "B3": { "content": "=Q70-Q40" }, "B4": { "format": 2, "content": "=IFERROR(-(R71+J71)/X40,0)" }, "B5": { "content": "=F71+J71+N71+R71" }, "B6": { "format": 2, "content": "=IFERROR((X40+J71+N71+R71)/X40, 1)" }, "B7": { "content": "=IFERROR(Z9/B2,0)" }, "B12": { "content": "-24" }, "B13": { "content": "-23" }, "B14": { "content": "-22" }, "B15": { "content": "-21" }, "B16": { "content": "-20" }, "B17": { "content": "-19" }, "B18": { "content": "-18" }, "B19": { "content": "-17" }, "B20": { "content": "-16" }, "B21": { "content": "-15" }, "B22": { "content": "-14" }, "B23": { "content": "-13" }, "B24": { "content": "-12" }, "B25": { "content": "-11" }, "B26": { "content": "-10" }, "B27": { "content": "-9" }, "B28": { "content": "-8" }, "B29": { "content": "-7" }, "B30": { "content": "-6" }, "B31": { "content": "-5" }, "B32": { "content": "-4" }, "B33": { "content": "-3" }, "B34": { "content": "-2" }, "B35": { "content": "-1" }, "B36": { "content": "This month" }, "B37": { "content": "Today" }, "B40": { "content": "Before" }, "B41": { "content": "=B42-1" }, "B42": { "content": "=B43-1" }, "B43": { "content": "=B44-1" }, "B44": { "content": "=B45-1" }, "B45": { "content": "=B46-1" }, "B46": { "content": "=B47-1" }, "B47": { "content": "=B48-1" }, "B48": { "content": "=B49-1" }, "B49": { "content": "=B50-1" }, "B50": { "content": "=B51-1" }, "B51": { "content": "=B52-1" }, "B52": { "content": "=B53-1" }, "B53": { "content": "=B54-1" }, "B54": { "content": "=B55-1" }, "B55": { "content": "=B56-1" }, "B56": { "content": "=B57-1" }, "B57": { "content": "=B58-1" }, "B58": { "content": "=B59-1" }, "B59": { "content": "=B60-1" }, "B60": { "content": "=B61-1" }, "B61": { "content": "=B62-1" }, "B62": { "content": "=B63-1" }, "B63": { "content": "=B64-1" }, "B64": { "content": "=B65-1" }, "B65": { "content": "=B66-1" }, "B66": { "content": "=B67-1" }, "B67": { "content": "=B68-1" }, "B68": { "content": "=B69-1" }, "B69": { "content": "=B70-1" }, "B70": { "content": "=TODAY()" }, "C1": { "style": 3, "content": "Current" }, "C2": { "style": 4, "format": 2, "content": "=B2" }, "C3": { "style": 4, "content": "=FORMAT.LARGE.NUMBER(B3)" }, "C4": { "style": 4, "format": 2, "content": "=B4" }, "C5": { "style": 4, "content": "=FORMAT.LARGE.NUMBER(B5)" }, "C6": { "style": 4, "format": 2, "content": "=B6" }, "C7": { "style": 4, "content": "=FORMAT.LARGE.NUMBER(B7)" }, "C9": { "style": 2, "content": "All time data", "border": 4 }, "C12": { "content": "=EDATE($C$36,B12)", "border": 3 }, "C13": { "content": "=EDATE($C$36,B13)", "border": 3 }, "C14": { "content": "=EDATE($C$36,B14)", "border": 3 }, "C15": { "content": "=EDATE($C$36,B15)", "border": 3 }, "C16": { "content": "=EDATE($C$36,B16)", "border": 3 }, "C17": { "content": "=EDATE($C$36,B17)", "border": 3 }, "C18": { "content": "=EDATE($C$36,B18)", "border": 3 }, "C19": { "content": "=EDATE($C$36,B19)", "border": 3 }, "C20": { "content": "=EDATE($C$36,B20)", "border": 3 }, "C21": { "content": "=EDATE($C$36,B21)", "border": 3 }, "C22": { "content": "=EDATE($C$36,B22)", "border": 3 }, "C23": { "content": "=EDATE($C$36,B23)", "border": 3 }, "C24": { "content": "=EDATE($C$36,B24)", "border": 3 }, "C25": { "content": "=EDATE($C$36,B25)", "border": 3 }, "C26": { "content": "=EDATE($C$36,B26)", "border": 3 }, "C27": { "content": "=EDATE($C$36,B27)", "border": 3 }, "C28": { "content": "=EDATE($C$36,B28)", "border": 3 }, "C29": { "content": "=EDATE($C$36,B29)", "border": 3 }, "C30": { "content": "=EDATE($C$36,B30)", "border": 3 }, "C31": { "content": "=EDATE($C$36,B31)", "border": 3 }, "C32": { "content": "=EDATE($C$36,B32)", "border": 3 }, "C33": { "content": "=EDATE($C$36,B33)", "border": 3 }, "C34": { "content": "=EDATE($C$36,B34)", "border": 3 }, "C35": { "content": "=EDATE($C$36,B35)", "border": 3 }, "C36": { "content": "=DATE(YEAR(C37), MONTH(C37), 1)", "border": 3 }, "C37": { "content": "=TODAY()", "border": 3 }, "C71": { "content": "Cumul period", "border": 3 }, "D4": { "format": 2 }, "D9": { "style": 2, "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\")", "border": 6 }, "D10": { "style": 2, "content": "New (count)", "border": 7 }, "D12": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C12)", "border": 8 }, "D13": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C13)", "border": 8 }, "D14": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C14)", "border": 8 }, "D15": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C15)", "border": 8 }, "D16": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C16)", "border": 8 }, "D17": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C17)", "border": 8 }, "D18": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C18)", "border": 8 }, "D19": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C19)", "border": 8 }, "D20": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C20)", "border": 8 }, "D21": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C21)", "border": 8 }, "D22": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C22)", "border": 8 }, "D23": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C23)", "border": 8 }, "D24": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C24)", "border": 8 }, "D25": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C25)", "border": 8 }, "D26": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C26)", "border": 8 }, "D27": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C27)", "border": 8 }, "D28": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C28)", "border": 8 }, "D29": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C29)", "border": 8 }, "D30": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C30)", "border": 8 }, "D31": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C31)", "border": 8 }, "D32": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C32)", "border": 8 }, "D33": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C33)", "border": 8 }, "D34": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C34)", "border": 8 }, "D35": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C35)", "border": 8 }, "D36": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C36)", "border": 9 }, "D37": { "content": "=SUM(D12:D36)", "border": 10 }, "D39": { "style": 2, "content": "New (count)", "border": 7 }, "D41": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B41)", "border": 8 }, "D42": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B42)", "border": 8 }, "D43": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B43)", "border": 8 }, "D44": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B44)", "border": 8 }, "D45": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B45)", "border": 8 }, "D46": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B46)", "border": 8 }, "D47": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B47)", "border": 8 }, "D48": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B48)", "border": 8 }, "D49": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B49)", "border": 8 }, "D50": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B50)", "border": 8 }, "D51": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B51)", "border": 8 }, "D52": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B52)", "border": 8 }, "D53": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B53)", "border": 8 }, "D54": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B54)", "border": 8 }, "D55": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B55)", "border": 8 }, "D56": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B56)", "border": 8 }, "D57": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B57)", "border": 8 }, "D58": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B58)", "border": 8 }, "D59": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B59)", "border": 8 }, "D60": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B60)", "border": 8 }, "D61": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B61)", "border": 8 }, "D62": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B62)", "border": 8 }, "D63": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B63)", "border": 8 }, "D64": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B64)", "border": 8 }, "D65": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B65)", "border": 8 }, "D66": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B66)", "border": 8 }, "D67": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B67)", "border": 8 }, "D68": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B68)", "border": 8 }, "D69": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B69)", "border": 8 }, "D70": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B70)", "border": 9 }, "D71": { "content": "=SUM(D41:D69)", "border": 10 }, "E9": { "style": 2, "border": 6 }, "E10": { "style": 5, "content": "Cumul", "border": 5 }, "E11": { "style": 6, "content": "=D9-sum(D12:D36)", "border": 3 }, "E12": { "style": 6, "content": "=E11+D12", "border": 3 }, "E13": { "style": 6, "content": "=E12+D13", "border": 3 }, "E14": { "style": 6, "content": "=E13+D14", "border": 3 }, "E15": { "style": 6, "content": "=E14+D15", "border": 3 }, "E16": { "style": 6, "content": "=E15+D16", "border": 3 }, "E17": { "style": 6, "content": "=E16+D17", "border": 3 }, "E18": { "style": 6, "content": "=E17+D18", "border": 3 }, "E19": { "style": 6, "content": "=E18+D19", "border": 3 }, "E20": { "style": 6, "content": "=E19+D20", "border": 3 }, "E21": { "style": 6, "content": "=E20+D21", "border": 3 }, "E22": { "style": 6, "content": "=E21+D22", "border": 3 }, "E23": { "style": 6, "content": "=E22+D23", "border": 3 }, "E24": { "style": 6, "content": "=E23+D24", "border": 3 }, "E25": { "style": 6, "content": "=E24+D25", "border": 3 }, "E26": { "style": 6, "content": "=E25+D26", "border": 3 }, "E27": { "style": 6, "content": "=E26+D27", "border": 3 }, "E28": { "style": 6, "content": "=E27+D28", "border": 3 }, "E29": { "style": 6, "content": "=E28+D29", "border": 3 }, "E30": { "style": 6, "content": "=E29+D30", "border": 3 }, "E31": { "style": 6, "content": "=E30+D31", "border": 3 }, "E32": { "style": 6, "content": "=E31+D32", "border": 3 }, "E33": { "style": 6, "content": "=E32+D33", "border": 3 }, "E34": { "style": 6, "content": "=E33+D34", "border": 3 }, "E35": { "style": 6, "content": "=E34+D35", "border": 3 }, "E36": { "style": 6, "content": "=E35+D36", "border": 11 }, "E39": { "style": 5, "content": "Cumul", "border": 5 }, "E40": { "style": 6, "content": "=D9-sum(D41:D70)", "border": 3 }, "E41": { "style": 6, "content": "=E40+D41", "border": 3 }, "E42": { "style": 6, "content": "=E41+D42", "border": 3 }, "E43": { "style": 6, "content": "=E42+D43", "border": 3 }, "E44": { "style": 6, "content": "=E43+D44", "border": 3 }, "E45": { "style": 6, "content": "=E44+D45", "border": 3 }, "E46": { "style": 6, "content": "=E45+D46", "border": 3 }, "E47": { "style": 6, "content": "=E46+D47", "border": 3 }, "E48": { "style": 6, "content": "=E47+D48", "border": 3 }, "E49": { "style": 6, "content": "=E48+D49", "border": 3 }, "E50": { "style": 6, "content": "=E49+D50", "border": 3 }, "E51": { "style": 6, "content": "=E50+D51", "border": 3 }, "E52": { "style": 6, "content": "=E51+D52", "border": 3 }, "E53": { "style": 6, "content": "=E52+D53", "border": 3 }, "E54": { "style": 6, "content": "=E53+D54", "border": 3 }, "E55": { "style": 6, "content": "=E54+D55", "border": 3 }, "E56": { "style": 6, "content": "=E55+D56", "border": 3 }, "E57": { "style": 6, "content": "=E56+D57", "border": 3 }, "E58": { "style": 6, "content": "=E57+D58", "border": 3 }, "E59": { "style": 6, "content": "=E58+D59", "border": 3 }, "E60": { "style": 6, "content": "=E59+D60", "border": 3 }, "E61": { "style": 6, "content": "=E60+D61", "border": 3 }, "E62": { "style": 6, "content": "=E61+D62", "border": 3 }, "E63": { "style": 6, "content": "=E62+D63", "border": 3 }, "E64": { "style": 6, "content": "=E63+D64", "border": 3 }, "E65": { "style": 6, "content": "=E64+D65", "border": 3 }, "E66": { "style": 6, "content": "=E65+D66", "border": 3 }, "E67": { "style": 6, "content": "=E66+D67", "border": 3 }, "E68": { "style": 6, "content": "=E67+D68", "border": 3 }, "E69": { "style": 6, "content": "=E68+D69", "border": 3 }, "E70": { "style": 6, "content": "=E69+D70", "border": 11 }, "F9": { "style": 2, "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\")", "border": 6 }, "F10": { "style": 2, "content": "New (MRR)", "border": 7 }, "F12": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C12)", "border": 8 }, "F13": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C13)", "border": 8 }, "F14": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C14)", "border": 8 }, "F15": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C15)", "border": 8 }, "F16": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C16)", "border": 8 }, "F17": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C17)", "border": 8 }, "F18": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C18)", "border": 8 }, "F19": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C19)", "border": 8 }, "F20": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C20)", "border": 8 }, "F21": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C21)", "border": 8 }, "F22": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C22)", "border": 8 }, "F23": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C23)", "border": 8 }, "F24": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C24)", "border": 8 }, "F25": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C25)", "border": 8 }, "F26": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C26)", "border": 8 }, "F27": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C27)", "border": 8 }, "F28": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C28)", "border": 8 }, "F29": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C29)", "border": 8 }, "F30": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C30)", "border": 8 }, "F31": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C31)", "border": 8 }, "F32": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C32)", "border": 8 }, "F33": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C33)", "border": 8 }, "F34": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C34)", "border": 8 }, "F35": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C35)", "border": 8 }, "F36": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C36)", "border": 9 }, "F37": { "content": "=SUM(F12:F36)", "border": 10 }, "F39": { "style": 2, "content": "New (MRR)", "border": 7 }, "F41": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B41)", "border": 8 }, "F42": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B42)", "border": 8 }, "F43": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B43)", "border": 8 }, "F44": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B44)", "border": 8 }, "F45": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B45)", "border": 8 }, "F46": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B46)", "border": 8 }, "F47": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B47)", "border": 8 }, "F48": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B48)", "border": 8 }, "F49": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B49)", "border": 8 }, "F50": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B50)", "border": 8 }, "F51": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B51)", "border": 8 }, "F52": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B52)", "border": 8 }, "F53": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B53)", "border": 8 }, "F54": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B54)", "border": 8 }, "F55": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B55)", "border": 8 }, "F56": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B56)", "border": 8 }, "F57": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B57)", "border": 8 }, "F58": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B58)", "border": 8 }, "F59": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B59)", "border": 8 }, "F60": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B60)", "border": 8 }, "F61": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B61)", "border": 8 }, "F62": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B62)", "border": 8 }, "F63": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B63)", "border": 8 }, "F64": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B64)", "border": 8 }, "F65": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B65)", "border": 8 }, "F66": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B66)", "border": 8 }, "F67": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B67)", "border": 8 }, "F68": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B68)", "border": 8 }, "F69": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B69)", "border": 8 }, "F70": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B70)", "border": 9 }, "F71": { "content": "=SUM(F41:F69)", "border": 10 }, "G9": { "style": 2, "border": 6 }, "G10": { "style": 5, "content": "Cumul", "border": 5 }, "G11": { "style": 6, "content": "=F9-sum(F12:F36)", "border": 3 }, "G12": { "style": 6, "content": "=G11+F12", "border": 3 }, "G13": { "style": 6, "content": "=G12+F13", "border": 3 }, "G14": { "style": 6, "content": "=G13+F14", "border": 3 }, "G15": { "style": 6, "content": "=G14+F15", "border": 3 }, "G16": { "style": 6, "content": "=G15+F16", "border": 3 }, "G17": { "style": 6, "content": "=G16+F17", "border": 3 }, "G18": { "style": 6, "content": "=G17+F18", "border": 3 }, "G19": { "style": 6, "content": "=G18+F19", "border": 3 }, "G20": { "style": 6, "content": "=G19+F20", "border": 3 }, "G21": { "style": 6, "content": "=G20+F21", "border": 3 }, "G22": { "style": 6, "content": "=G21+F22", "border": 3 }, "G23": { "style": 6, "content": "=G22+F23", "border": 3 }, "G24": { "style": 6, "content": "=G23+F24", "border": 3 }, "G25": { "style": 6, "content": "=G24+F25", "border": 3 }, "G26": { "style": 6, "content": "=G25+F26", "border": 3 }, "G27": { "style": 6, "content": "=G26+F27", "border": 3 }, "G28": { "style": 6, "content": "=G27+F28", "border": 3 }, "G29": { "style": 6, "content": "=G28+F29", "border": 3 }, "G30": { "style": 6, "content": "=G29+F30", "border": 3 }, "G31": { "style": 6, "content": "=G30+F31", "border": 3 }, "G32": { "style": 6, "content": "=G31+F32", "border": 3 }, "G33": { "style": 6, "content": "=G32+F33", "border": 3 }, "G34": { "style": 6, "content": "=G33+F34", "border": 3 }, "G35": { "style": 6, "content": "=G34+F35", "border": 3 }, "G36": { "style": 6, "content": "=G35+F36", "border": 11 }, "G39": { "style": 5, "content": "Cumul", "border": 5 }, "G40": { "style": 6, "content": "=F9-sum(F41:F70)", "border": 3 }, "G41": { "style": 6, "content": "=G40+F41", "border": 3 }, "G42": { "style": 6, "content": "=G41+F42", "border": 3 }, "G43": { "style": 6, "content": "=G42+F43", "border": 3 }, "G44": { "style": 6, "content": "=G43+F44", "border": 3 }, "G45": { "style": 6, "content": "=G44+F45", "border": 3 }, "G46": { "style": 6, "content": "=G45+F46", "border": 3 }, "G47": { "style": 6, "content": "=G46+F47", "border": 3 }, "G48": { "style": 6, "content": "=G47+F48", "border": 3 }, "G49": { "style": 6, "content": "=G48+F49", "border": 3 }, "G50": { "style": 6, "content": "=G49+F50", "border": 3 }, "G51": { "style": 6, "content": "=G50+F51", "border": 3 }, "G52": { "style": 6, "content": "=G51+F52", "border": 3 }, "G53": { "style": 6, "content": "=G52+F53", "border": 3 }, "G54": { "style": 6, "content": "=G53+F54", "border": 3 }, "G55": { "style": 6, "content": "=G54+F55", "border": 3 }, "G56": { "style": 6, "content": "=G55+F56", "border": 3 }, "G57": { "style": 6, "content": "=G56+F57", "border": 3 }, "G58": { "style": 6, "content": "=G57+F58", "border": 3 }, "G59": { "style": 6, "content": "=G58+F59", "border": 3 }, "G60": { "style": 6, "content": "=G59+F60", "border": 3 }, "G61": { "style": 6, "content": "=G60+F61", "border": 3 }, "G62": { "style": 6, "content": "=G61+F62", "border": 3 }, "G63": { "style": 6, "content": "=G62+F63", "border": 3 }, "G64": { "style": 6, "content": "=G63+F64", "border": 3 }, "G65": { "style": 6, "content": "=G64+F65", "border": 3 }, "G66": { "style": 6, "content": "=G65+F66", "border": 3 }, "G67": { "style": 6, "content": "=G66+F67", "border": 3 }, "G68": { "style": 6, "content": "=G67+F68", "border": 3 }, "G69": { "style": 6, "content": "=G68+F69", "border": 3 }, "G70": { "style": 6, "content": "=G69+F70", "border": 11 }, "H9": { "style": 2, "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\")", "border": 6 }, "H10": { "style": 2, "content": "Contraction (count)", "border": 7 }, "H12": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C12)", "border": 8 }, "H13": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C13)", "border": 8 }, "H14": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C14)", "border": 8 }, "H15": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C15)", "border": 8 }, "H16": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C16)", "border": 8 }, "H17": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C17)", "border": 8 }, "H18": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C18)", "border": 8 }, "H19": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C19)", "border": 8 }, "H20": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C20)", "border": 8 }, "H21": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C21)", "border": 8 }, "H22": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C22)", "border": 8 }, "H23": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C23)", "border": 8 }, "H24": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C24)", "border": 8 }, "H25": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C25)", "border": 8 }, "H26": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C26)", "border": 8 }, "H27": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C27)", "border": 8 }, "H28": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C28)", "border": 8 }, "H29": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C29)", "border": 8 }, "H30": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C30)", "border": 8 }, "H31": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C31)", "border": 8 }, "H32": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C32)", "border": 8 }, "H33": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C33)", "border": 8 }, "H34": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C34)", "border": 8 }, "H35": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C35)", "border": 8 }, "H36": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C36)", "border": 9 }, "H37": { "content": "=SUM(H12:H36)", "border": 10 }, "H39": { "style": 2, "content": "Contraction (count)", "border": 7 }, "H41": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B41)", "border": 8 }, "H42": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B42)", "border": 8 }, "H43": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B43)", "border": 8 }, "H44": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B44)", "border": 8 }, "H45": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B45)", "border": 8 }, "H46": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B46)", "border": 8 }, "H47": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B47)", "border": 8 }, "H48": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B48)", "border": 8 }, "H49": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B49)", "border": 8 }, "H50": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B50)", "border": 8 }, "H51": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B51)", "border": 8 }, "H52": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B52)", "border": 8 }, "H53": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B53)", "border": 8 }, "H54": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B54)", "border": 8 }, "H55": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B55)", "border": 8 }, "H56": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B56)", "border": 8 }, "H57": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B57)", "border": 8 }, "H58": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B58)", "border": 8 }, "H59": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B59)", "border": 8 }, "H60": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B60)", "border": 8 }, "H61": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B61)", "border": 8 }, "H62": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B62)", "border": 8 }, "H63": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B63)", "border": 8 }, "H64": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B64)", "border": 8 }, "H65": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B65)", "border": 8 }, "H66": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B66)", "border": 8 }, "H67": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B67)", "border": 8 }, "H68": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B68)", "border": 8 }, "H69": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B69)", "border": 8 }, "H70": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B70)", "border": 9 }, "H71": { "content": "=SUM(H41:H69)", "border": 10 }, "I9": { "style": 2, "border": 6 }, "I10": { "style": 5, "content": "Cumul", "border": 5 }, "I11": { "style": 6, "content": "=H9-sum(H12:H36)", "border": 3 }, "I12": { "style": 6, "content": "=I11+H12", "border": 3 }, "I13": { "style": 6, "content": "=I12+H13", "border": 3 }, "I14": { "style": 6, "content": "=I13+H14", "border": 3 }, "I15": { "style": 6, "content": "=I14+H15", "border": 3 }, "I16": { "style": 6, "content": "=I15+H16", "border": 3 }, "I17": { "style": 6, "content": "=I16+H17", "border": 3 }, "I18": { "style": 6, "content": "=I17+H18", "border": 3 }, "I19": { "style": 6, "content": "=I18+H19", "border": 3 }, "I20": { "style": 6, "content": "=I19+H20", "border": 3 }, "I21": { "style": 6, "content": "=I20+H21", "border": 3 }, "I22": { "style": 6, "content": "=I21+H22", "border": 3 }, "I23": { "style": 6, "content": "=I22+H23", "border": 3 }, "I24": { "style": 6, "content": "=I23+H24", "border": 3 }, "I25": { "style": 6, "content": "=I24+H25", "border": 3 }, "I26": { "style": 6, "content": "=I25+H26", "border": 3 }, "I27": { "style": 6, "content": "=I26+H27", "border": 3 }, "I28": { "style": 6, "content": "=I27+H28", "border": 3 }, "I29": { "style": 6, "content": "=I28+H29", "border": 3 }, "I30": { "style": 6, "content": "=I29+H30", "border": 3 }, "I31": { "style": 6, "content": "=I30+H31", "border": 3 }, "I32": { "style": 6, "content": "=I31+H32", "border": 3 }, "I33": { "style": 6, "content": "=I32+H33", "border": 3 }, "I34": { "style": 6, "content": "=I33+H34", "border": 3 }, "I35": { "style": 6, "content": "=I34+H35", "border": 3 }, "I36": { "style": 6, "content": "=I35+H36", "border": 11 }, "I39": { "style": 5, "content": "Cumul", "border": 5 }, "I40": { "style": 6, "content": "=H9-sum(H41:H70)", "border": 3 }, "I41": { "style": 6, "content": "=I40+H41", "border": 3 }, "I42": { "style": 6, "content": "=I41+H42", "border": 3 }, "I43": { "style": 6, "content": "=I42+H43", "border": 3 }, "I44": { "style": 6, "content": "=I43+H44", "border": 3 }, "I45": { "style": 6, "content": "=I44+H45", "border": 3 }, "I46": { "style": 6, "content": "=I45+H46", "border": 3 }, "I47": { "style": 6, "content": "=I46+H47", "border": 3 }, "I48": { "style": 6, "content": "=I47+H48", "border": 3 }, "I49": { "style": 6, "content": "=I48+H49", "border": 3 }, "I50": { "style": 6, "content": "=I49+H50", "border": 3 }, "I51": { "style": 6, "content": "=I50+H51", "border": 3 }, "I52": { "style": 6, "content": "=I51+H52", "border": 3 }, "I53": { "style": 6, "content": "=I52+H53", "border": 3 }, "I54": { "style": 6, "content": "=I53+H54", "border": 3 }, "I55": { "style": 6, "content": "=I54+H55", "border": 3 }, "I56": { "style": 6, "content": "=I55+H56", "border": 3 }, "I57": { "style": 6, "content": "=I56+H57", "border": 3 }, "I58": { "style": 6, "content": "=I57+H58", "border": 3 }, "I59": { "style": 6, "content": "=I58+H59", "border": 3 }, "I60": { "style": 6, "content": "=I59+H60", "border": 3 }, "I61": { "style": 6, "content": "=I60+H61", "border": 3 }, "I62": { "style": 6, "content": "=I61+H62", "border": 3 }, "I63": { "style": 6, "content": "=I62+H63", "border": 3 }, "I64": { "style": 6, "content": "=I63+H64", "border": 3 }, "I65": { "style": 6, "content": "=I64+H65", "border": 3 }, "I66": { "style": 6, "content": "=I65+H66", "border": 3 }, "I67": { "style": 6, "content": "=I66+H67", "border": 3 }, "I68": { "style": 6, "content": "=I67+H68", "border": 3 }, "I69": { "style": 6, "content": "=I68+H69", "border": 3 }, "I70": { "style": 6, "content": "=I69+H70", "border": 11 }, "J9": { "style": 2, "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\")", "border": 6 }, "J10": { "style": 2, "content": "Contraction (MRR)", "border": 7 }, "J12": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C12)", "border": 8 }, "J13": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C13)", "border": 8 }, "J14": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C14)", "border": 8 }, "J15": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C15)", "border": 8 }, "J16": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C16)", "border": 8 }, "J17": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C17)", "border": 8 }, "J18": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C18)", "border": 8 }, "J19": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C19)", "border": 8 }, "J20": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C20)", "border": 8 }, "J21": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C21)", "border": 8 }, "J22": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C22)", "border": 8 }, "J23": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C23)", "border": 8 }, "J24": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C24)", "border": 8 }, "J25": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C25)", "border": 8 }, "J26": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C26)", "border": 8 }, "J27": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C27)", "border": 8 }, "J28": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C28)", "border": 8 }, "J29": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C29)", "border": 8 }, "J30": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C30)", "border": 8 }, "J31": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C31)", "border": 8 }, "J32": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C32)", "border": 8 }, "J33": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C33)", "border": 8 }, "J34": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C34)", "border": 8 }, "J35": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C35)", "border": 8 }, "J36": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C36)", "border": 9 }, "J37": { "content": "=SUM(J12:J36)", "border": 10 }, "J39": { "style": 2, "content": "Contraction (MRR)", "border": 7 }, "J41": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B41)", "border": 8 }, "J42": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B42)", "border": 8 }, "J43": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B43)", "border": 8 }, "J44": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B44)", "border": 8 }, "J45": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B45)", "border": 8 }, "J46": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B46)", "border": 8 }, "J47": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B47)", "border": 8 }, "J48": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B48)", "border": 8 }, "J49": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B49)", "border": 8 }, "J50": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B50)", "border": 8 }, "J51": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B51)", "border": 8 }, "J52": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B52)", "border": 8 }, "J53": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B53)", "border": 8 }, "J54": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B54)", "border": 8 }, "J55": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B55)", "border": 8 }, "J56": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B56)", "border": 8 }, "J57": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B57)", "border": 8 }, "J58": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B58)", "border": 8 }, "J59": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B59)", "border": 8 }, "J60": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B60)", "border": 8 }, "J61": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B61)", "border": 8 }, "J62": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B62)", "border": 8 }, "J63": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B63)", "border": 8 }, "J64": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B64)", "border": 8 }, "J65": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B65)", "border": 8 }, "J66": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B66)", "border": 8 }, "J67": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B67)", "border": 8 }, "J68": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B68)", "border": 8 }, "J69": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B69)", "border": 8 }, "J70": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B70)", "border": 9 }, "J71": { "content": "=SUM(J41:J69)", "border": 10 }, "K9": { "style": 2, "border": 6 }, "K10": { "style": 5, "content": "Cumul", "border": 5 }, "K11": { "style": 6, "content": "=J9-sum(J12:J36)", "border": 3 }, "K12": { "style": 6, "content": "=K11+J12", "border": 3 }, "K13": { "style": 6, "content": "=K12+J13", "border": 3 }, "K14": { "style": 6, "content": "=K13+J14", "border": 3 }, "K15": { "style": 6, "content": "=K14+J15", "border": 3 }, "K16": { "style": 6, "content": "=K15+J16", "border": 3 }, "K17": { "style": 6, "content": "=K16+J17", "border": 3 }, "K18": { "style": 6, "content": "=K17+J18", "border": 3 }, "K19": { "style": 6, "content": "=K18+J19", "border": 3 }, "K20": { "style": 6, "content": "=K19+J20", "border": 3 }, "K21": { "style": 6, "content": "=K20+J21", "border": 3 }, "K22": { "style": 6, "content": "=K21+J22", "border": 3 }, "K23": { "style": 6, "content": "=K22+J23", "border": 3 }, "K24": { "style": 6, "content": "=K23+J24", "border": 3 }, "K25": { "style": 6, "content": "=K24+J25", "border": 3 }, "K26": { "style": 6, "content": "=K25+J26", "border": 3 }, "K27": { "style": 6, "content": "=K26+J27", "border": 3 }, "K28": { "style": 6, "content": "=K27+J28", "border": 3 }, "K29": { "style": 6, "content": "=K28+J29", "border": 3 }, "K30": { "style": 6, "content": "=K29+J30", "border": 3 }, "K31": { "style": 6, "content": "=K30+J31", "border": 3 }, "K32": { "style": 6, "content": "=K31+J32", "border": 3 }, "K33": { "style": 6, "content": "=K32+J33", "border": 3 }, "K34": { "style": 6, "content": "=K33+J34", "border": 3 }, "K35": { "style": 6, "content": "=K34+J35", "border": 3 }, "K36": { "style": 6, "content": "=K35+J36", "border": 11 }, "K39": { "style": 5, "content": "Cumul", "border": 5 }, "K40": { "style": 6, "content": "=J9-sum(J41:J70)", "border": 3 }, "K41": { "style": 6, "content": "=K40+J41", "border": 3 }, "K42": { "style": 6, "content": "=K41+J42", "border": 3 }, "K43": { "style": 6, "content": "=K42+J43", "border": 3 }, "K44": { "style": 6, "content": "=K43+J44", "border": 3 }, "K45": { "style": 6, "content": "=K44+J45", "border": 3 }, "K46": { "style": 6, "content": "=K45+J46", "border": 3 }, "K47": { "style": 6, "content": "=K46+J47", "border": 3 }, "K48": { "style": 6, "content": "=K47+J48", "border": 3 }, "K49": { "style": 6, "content": "=K48+J49", "border": 3 }, "K50": { "style": 6, "content": "=K49+J50", "border": 3 }, "K51": { "style": 6, "content": "=K50+J51", "border": 3 }, "K52": { "style": 6, "content": "=K51+J52", "border": 3 }, "K53": { "style": 6, "content": "=K52+J53", "border": 3 }, "K54": { "style": 6, "content": "=K53+J54", "border": 3 }, "K55": { "style": 6, "content": "=K54+J55", "border": 3 }, "K56": { "style": 6, "content": "=K55+J56", "border": 3 }, "K57": { "style": 6, "content": "=K56+J57", "border": 3 }, "K58": { "style": 6, "content": "=K57+J58", "border": 3 }, "K59": { "style": 6, "content": "=K58+J59", "border": 3 }, "K60": { "style": 6, "content": "=K59+J60", "border": 3 }, "K61": { "style": 6, "content": "=K60+J61", "border": 3 }, "K62": { "style": 6, "content": "=K61+J62", "border": 3 }, "K63": { "style": 6, "content": "=K62+J63", "border": 3 }, "K64": { "style": 6, "content": "=K63+J64", "border": 3 }, "K65": { "style": 6, "content": "=K64+J65", "border": 3 }, "K66": { "style": 6, "content": "=K65+J66", "border": 3 }, "K67": { "style": 6, "content": "=K66+J67", "border": 3 }, "K68": { "style": 6, "content": "=K67+J68", "border": 3 }, "K69": { "style": 6, "content": "=K68+J69", "border": 3 }, "K70": { "style": 6, "content": "=K69+J70", "border": 11 }, "L9": { "style": 2, "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\")", "border": 6 }, "L10": { "style": 2, "content": "Expansion (count)", "border": 7 }, "L12": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C12)", "border": 8 }, "L13": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C13)", "border": 8 }, "L14": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C14)", "border": 8 }, "L15": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C15)", "border": 8 }, "L16": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C16)", "border": 8 }, "L17": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C17)", "border": 8 }, "L18": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C18)", "border": 8 }, "L19": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C19)", "border": 8 }, "L20": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C20)", "border": 8 }, "L21": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C21)", "border": 8 }, "L22": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C22)", "border": 8 }, "L23": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C23)", "border": 8 }, "L24": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C24)", "border": 8 }, "L25": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C25)", "border": 8 }, "L26": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C26)", "border": 8 }, "L27": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C27)", "border": 8 }, "L28": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C28)", "border": 8 }, "L29": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C29)", "border": 8 }, "L30": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C30)", "border": 8 }, "L31": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C31)", "border": 8 }, "L32": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C32)", "border": 8 }, "L33": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C33)", "border": 8 }, "L34": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C34)", "border": 8 }, "L35": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C35)", "border": 8 }, "L36": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C36)", "border": 9 }, "L37": { "content": "=SUM(L12:L36)", "border": 10 }, "L39": { "style": 2, "content": "Expansion (count)", "border": 7 }, "L41": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B41)", "border": 8 }, "L42": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B42)", "border": 8 }, "L43": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B43)", "border": 8 }, "L44": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B44)", "border": 8 }, "L45": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B45)", "border": 8 }, "L46": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B46)", "border": 8 }, "L47": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B47)", "border": 8 }, "L48": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B48)", "border": 8 }, "L49": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B49)", "border": 8 }, "L50": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B50)", "border": 8 }, "L51": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B51)", "border": 8 }, "L52": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B52)", "border": 8 }, "L53": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B53)", "border": 8 }, "L54": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B54)", "border": 8 }, "L55": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B55)", "border": 8 }, "L56": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B56)", "border": 8 }, "L57": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B57)", "border": 8 }, "L58": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B58)", "border": 8 }, "L59": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B59)", "border": 8 }, "L60": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B60)", "border": 8 }, "L61": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B61)", "border": 8 }, "L62": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B62)", "border": 8 }, "L63": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B63)", "border": 8 }, "L64": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B64)", "border": 8 }, "L65": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B65)", "border": 8 }, "L66": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B66)", "border": 8 }, "L67": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B67)", "border": 8 }, "L68": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B68)", "border": 8 }, "L69": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B69)", "border": 8 }, "L70": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B70)", "border": 9 }, "L71": { "content": "=SUM(L41:L69)", "border": 10 }, "M9": { "style": 2, "border": 6 }, "M10": { "style": 5, "content": "Cumul", "border": 5 }, "M11": { "style": 6, "content": "=L9-sum(L12:L36)", "border": 3 }, "M12": { "style": 6, "content": "=M11+L12", "border": 3 }, "M13": { "style": 6, "content": "=M12+L13", "border": 3 }, "M14": { "style": 6, "content": "=M13+L14", "border": 3 }, "M15": { "style": 6, "content": "=M14+L15", "border": 3 }, "M16": { "style": 6, "content": "=M15+L16", "border": 3 }, "M17": { "style": 6, "content": "=M16+L17", "border": 3 }, "M18": { "style": 6, "content": "=M17+L18", "border": 3 }, "M19": { "style": 6, "content": "=M18+L19", "border": 3 }, "M20": { "style": 6, "content": "=M19+L20", "border": 3 }, "M21": { "style": 6, "content": "=M20+L21", "border": 3 }, "M22": { "style": 6, "content": "=M21+L22", "border": 3 }, "M23": { "style": 6, "content": "=M22+L23", "border": 3 }, "M24": { "style": 6, "content": "=M23+L24", "border": 3 }, "M25": { "style": 6, "content": "=M24+L25", "border": 3 }, "M26": { "style": 6, "content": "=M25+L26", "border": 3 }, "M27": { "style": 6, "content": "=M26+L27", "border": 3 }, "M28": { "style": 6, "content": "=M27+L28", "border": 3 }, "M29": { "style": 6, "content": "=M28+L29", "border": 3 }, "M30": { "style": 6, "content": "=M29+L30", "border": 3 }, "M31": { "style": 6, "content": "=M30+L31", "border": 3 }, "M32": { "style": 6, "content": "=M31+L32", "border": 3 }, "M33": { "style": 6, "content": "=M32+L33", "border": 3 }, "M34": { "style": 6, "content": "=M33+L34", "border": 3 }, "M35": { "style": 6, "content": "=M34+L35", "border": 3 }, "M36": { "style": 6, "content": "=M35+L36", "border": 11 }, "M39": { "style": 5, "content": "Cumul", "border": 5 }, "M40": { "style": 6, "content": "=L9-sum(L41:L70)", "border": 3 }, "M41": { "style": 6, "content": "=M40+L41", "border": 3 }, "M42": { "style": 6, "content": "=M41+L42", "border": 3 }, "M43": { "style": 6, "content": "=M42+L43", "border": 3 }, "M44": { "style": 6, "content": "=M43+L44", "border": 3 }, "M45": { "style": 6, "content": "=M44+L45", "border": 3 }, "M46": { "style": 6, "content": "=M45+L46", "border": 3 }, "M47": { "style": 6, "content": "=M46+L47", "border": 3 }, "M48": { "style": 6, "content": "=M47+L48", "border": 3 }, "M49": { "style": 6, "content": "=M48+L49", "border": 3 }, "M50": { "style": 6, "content": "=M49+L50", "border": 3 }, "M51": { "style": 6, "content": "=M50+L51", "border": 3 }, "M52": { "style": 6, "content": "=M51+L52", "border": 3 }, "M53": { "style": 6, "content": "=M52+L53", "border": 3 }, "M54": { "style": 6, "content": "=M53+L54", "border": 3 }, "M55": { "style": 6, "content": "=M54+L55", "border": 3 }, "M56": { "style": 6, "content": "=M55+L56", "border": 3 }, "M57": { "style": 6, "content": "=M56+L57", "border": 3 }, "M58": { "style": 6, "content": "=M57+L58", "border": 3 }, "M59": { "style": 6, "content": "=M58+L59", "border": 3 }, "M60": { "style": 6, "content": "=M59+L60", "border": 3 }, "M61": { "style": 6, "content": "=M60+L61", "border": 3 }, "M62": { "style": 6, "content": "=M61+L62", "border": 3 }, "M63": { "style": 6, "content": "=M62+L63", "border": 3 }, "M64": { "style": 6, "content": "=M63+L64", "border": 3 }, "M65": { "style": 6, "content": "=M64+L65", "border": 3 }, "M66": { "style": 6, "content": "=M65+L66", "border": 3 }, "M67": { "style": 6, "content": "=M66+L67", "border": 3 }, "M68": { "style": 6, "content": "=M67+L68", "border": 3 }, "M69": { "style": 6, "content": "=M68+L69", "border": 3 }, "M70": { "style": 6, "content": "=M69+L70", "border": 11 }, "N9": { "style": 2, "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\")", "border": 6 }, "N10": { "style": 2, "content": "Expansion (MRR)", "border": 7 }, "N12": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C12)", "border": 8 }, "N13": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C13)", "border": 8 }, "N14": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C14)", "border": 8 }, "N15": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C15)", "border": 8 }, "N16": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C16)", "border": 8 }, "N17": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C17)", "border": 8 }, "N18": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C18)", "border": 8 }, "N19": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C19)", "border": 8 }, "N20": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C20)", "border": 8 }, "N21": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C21)", "border": 8 }, "N22": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C22)", "border": 8 }, "N23": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C23)", "border": 8 }, "N24": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C24)", "border": 8 }, "N25": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C25)", "border": 8 }, "N26": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C26)", "border": 8 }, "N27": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C27)", "border": 8 }, "N28": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C28)", "border": 8 }, "N29": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C29)", "border": 8 }, "N30": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C30)", "border": 8 }, "N31": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C31)", "border": 8 }, "N32": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C32)", "border": 8 }, "N33": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C33)", "border": 8 }, "N34": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C34)", "border": 8 }, "N35": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C35)", "border": 8 }, "N36": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C36)", "border": 9 }, "N37": { "content": "=SUM(N12:N36)", "border": 10 }, "N39": { "style": 2, "content": "Expansion (MRR)", "border": 7 }, "N41": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B41)", "border": 8 }, "N42": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B42)", "border": 8 }, "N43": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B43)", "border": 8 }, "N44": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B44)", "border": 8 }, "N45": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B45)", "border": 8 }, "N46": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B46)", "border": 8 }, "N47": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B47)", "border": 8 }, "N48": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B48)", "border": 8 }, "N49": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B49)", "border": 8 }, "N50": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B50)", "border": 8 }, "N51": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B51)", "border": 8 }, "N52": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B52)", "border": 8 }, "N53": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B53)", "border": 8 }, "N54": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B54)", "border": 8 }, "N55": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B55)", "border": 8 }, "N56": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B56)", "border": 8 }, "N57": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B57)", "border": 8 }, "N58": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B58)", "border": 8 }, "N59": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B59)", "border": 8 }, "N60": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B60)", "border": 8 }, "N61": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B61)", "border": 8 }, "N62": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B62)", "border": 8 }, "N63": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B63)", "border": 8 }, "N64": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B64)", "border": 8 }, "N65": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B65)", "border": 8 }, "N66": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B66)", "border": 8 }, "N67": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B67)", "border": 8 }, "N68": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B68)", "border": 8 }, "N69": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B69)", "border": 8 }, "N70": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B70)", "border": 9 }, "N71": { "content": "=SUM(N41:N69)", "border": 10 }, "O9": { "style": 2, "border": 6 }, "O10": { "style": 5, "content": "Cumul", "border": 5 }, "O11": { "style": 6, "content": "=N9-sum(N12:N36)", "border": 3 }, "O12": { "style": 6, "content": "=O11+N12", "border": 3 }, "O13": { "style": 6, "content": "=O12+N13", "border": 3 }, "O14": { "style": 6, "content": "=O13+N14", "border": 3 }, "O15": { "style": 6, "content": "=O14+N15", "border": 3 }, "O16": { "style": 6, "content": "=O15+N16", "border": 3 }, "O17": { "style": 6, "content": "=O16+N17", "border": 3 }, "O18": { "style": 6, "content": "=O17+N18", "border": 3 }, "O19": { "style": 6, "content": "=O18+N19", "border": 3 }, "O20": { "style": 6, "content": "=O19+N20", "border": 3 }, "O21": { "style": 6, "content": "=O20+N21", "border": 3 }, "O22": { "style": 6, "content": "=O21+N22", "border": 3 }, "O23": { "style": 6, "content": "=O22+N23", "border": 3 }, "O24": { "style": 6, "content": "=O23+N24", "border": 3 }, "O25": { "style": 6, "content": "=O24+N25", "border": 3 }, "O26": { "style": 6, "content": "=O25+N26", "border": 3 }, "O27": { "style": 6, "content": "=O26+N27", "border": 3 }, "O28": { "style": 6, "content": "=O27+N28", "border": 3 }, "O29": { "style": 6, "content": "=O28+N29", "border": 3 }, "O30": { "style": 6, "content": "=O29+N30", "border": 3 }, "O31": { "style": 6, "content": "=O30+N31", "border": 3 }, "O32": { "style": 6, "content": "=O31+N32", "border": 3 }, "O33": { "style": 6, "content": "=O32+N33", "border": 3 }, "O34": { "style": 6, "content": "=O33+N34", "border": 3 }, "O35": { "style": 6, "content": "=O34+N35", "border": 3 }, "O36": { "style": 6, "content": "=O35+N36", "border": 11 }, "O39": { "style": 5, "content": "Cumul", "border": 5 }, "O40": { "style": 6, "content": "=N9-sum(N41:N70)", "border": 3 }, "O41": { "style": 6, "content": "=O40+N41", "border": 3 }, "O42": { "style": 6, "content": "=O41+N42", "border": 3 }, "O43": { "style": 6, "content": "=O42+N43", "border": 3 }, "O44": { "style": 6, "content": "=O43+N44", "border": 3 }, "O45": { "style": 6, "content": "=O44+N45", "border": 3 }, "O46": { "style": 6, "content": "=O45+N46", "border": 3 }, "O47": { "style": 6, "content": "=O46+N47", "border": 3 }, "O48": { "style": 6, "content": "=O47+N48", "border": 3 }, "O49": { "style": 6, "content": "=O48+N49", "border": 3 }, "O50": { "style": 6, "content": "=O49+N50", "border": 3 }, "O51": { "style": 6, "content": "=O50+N51", "border": 3 }, "O52": { "style": 6, "content": "=O51+N52", "border": 3 }, "O53": { "style": 6, "content": "=O52+N53", "border": 3 }, "O54": { "style": 6, "content": "=O53+N54", "border": 3 }, "O55": { "style": 6, "content": "=O54+N55", "border": 3 }, "O56": { "style": 6, "content": "=O55+N56", "border": 3 }, "O57": { "style": 6, "content": "=O56+N57", "border": 3 }, "O58": { "style": 6, "content": "=O57+N58", "border": 3 }, "O59": { "style": 6, "content": "=O58+N59", "border": 3 }, "O60": { "style": 6, "content": "=O59+N60", "border": 3 }, "O61": { "style": 6, "content": "=O60+N61", "border": 3 }, "O62": { "style": 6, "content": "=O61+N62", "border": 3 }, "O63": { "style": 6, "content": "=O62+N63", "border": 3 }, "O64": { "style": 6, "content": "=O63+N64", "border": 3 }, "O65": { "style": 6, "content": "=O64+N65", "border": 3 }, "O66": { "style": 6, "content": "=O65+N66", "border": 3 }, "O67": { "style": 6, "content": "=O66+N67", "border": 3 }, "O68": { "style": 6, "content": "=O67+N68", "border": 3 }, "O69": { "style": 6, "content": "=O68+N69", "border": 3 }, "O70": { "style": 6, "content": "=O69+N70", "border": 11 }, "P9": { "style": 2, "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\")", "border": 6 }, "P10": { "style": 2, "content": "Churn (count)", "border": 7 }, "P12": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C12)", "border": 8 }, "P13": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C13)", "border": 8 }, "P14": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C14)", "border": 8 }, "P15": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C15)", "border": 8 }, "P16": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C16)", "border": 8 }, "P17": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C17)", "border": 8 }, "P18": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C18)", "border": 8 }, "P19": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C19)", "border": 8 }, "P20": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C20)", "border": 8 }, "P21": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C21)", "border": 8 }, "P22": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C22)", "border": 8 }, "P23": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C23)", "border": 8 }, "P24": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C24)", "border": 8 }, "P25": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C25)", "border": 8 }, "P26": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C26)", "border": 8 }, "P27": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C27)", "border": 8 }, "P28": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C28)", "border": 8 }, "P29": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C29)", "border": 8 }, "P30": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C30)", "border": 8 }, "P31": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C31)", "border": 8 }, "P32": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C32)", "border": 8 }, "P33": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C33)", "border": 8 }, "P34": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C34)", "border": 8 }, "P35": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C35)", "border": 8 }, "P36": { "content": "=ODOO.PIVOT(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C36)", "border": 9 }, "P37": { "content": "=SUM(P12:P36)", "border": 10 }, "P39": { "style": 2, "content": "Churn (count)", "border": 7 }, "P41": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B41)", "border": 8 }, "P42": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B42)", "border": 8 }, "P43": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B43)", "border": 8 }, "P44": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B44)", "border": 8 }, "P45": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B45)", "border": 8 }, "P46": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B46)", "border": 8 }, "P47": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B47)", "border": 8 }, "P48": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B48)", "border": 8 }, "P49": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B49)", "border": 8 }, "P50": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B50)", "border": 8 }, "P51": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B51)", "border": 8 }, "P52": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B52)", "border": 8 }, "P53": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B53)", "border": 8 }, "P54": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B54)", "border": 8 }, "P55": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B55)", "border": 8 }, "P56": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B56)", "border": 8 }, "P57": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B57)", "border": 8 }, "P58": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B58)", "border": 8 }, "P59": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B59)", "border": 8 }, "P60": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B60)", "border": 8 }, "P61": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B61)", "border": 8 }, "P62": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B62)", "border": 8 }, "P63": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B63)", "border": 8 }, "P64": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B64)", "border": 8 }, "P65": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B65)", "border": 8 }, "P66": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B66)", "border": 8 }, "P67": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B67)", "border": 8 }, "P68": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B68)", "border": 8 }, "P69": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B69)", "border": 8 }, "P70": { "content": "=ODOO.PIVOT(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B70)", "border": 9 }, "P71": { "content": "=SUM(P41:P69)", "border": 10 }, "Q9": { "style": 2, "border": 6 }, "Q10": { "style": 5, "content": "Cumul", "border": 5 }, "Q11": { "style": 6, "content": "=P9-sum(P12:P36)", "border": 3 }, "Q12": { "style": 6, "content": "=Q11+P12", "border": 3 }, "Q13": { "style": 6, "content": "=Q12+P13", "border": 3 }, "Q14": { "style": 6, "content": "=Q13+P14", "border": 3 }, "Q15": { "style": 6, "content": "=Q14+P15", "border": 3 }, "Q16": { "style": 6, "content": "=Q15+P16", "border": 3 }, "Q17": { "style": 6, "content": "=Q16+P17", "border": 3 }, "Q18": { "style": 6, "content": "=Q17+P18", "border": 3 }, "Q19": { "style": 6, "content": "=Q18+P19", "border": 3 }, "Q20": { "style": 6, "content": "=Q19+P20", "border": 3 }, "Q21": { "style": 6, "content": "=Q20+P21", "border": 3 }, "Q22": { "style": 6, "content": "=Q21+P22", "border": 3 }, "Q23": { "style": 6, "content": "=Q22+P23", "border": 3 }, "Q24": { "style": 6, "content": "=Q23+P24", "border": 3 }, "Q25": { "style": 6, "content": "=Q24+P25", "border": 3 }, "Q26": { "style": 6, "content": "=Q25+P26", "border": 3 }, "Q27": { "style": 6, "content": "=Q26+P27", "border": 3 }, "Q28": { "style": 6, "content": "=Q27+P28", "border": 3 }, "Q29": { "style": 6, "content": "=Q28+P29", "border": 3 }, "Q30": { "style": 6, "content": "=Q29+P30", "border": 3 }, "Q31": { "style": 6, "content": "=Q30+P31", "border": 3 }, "Q32": { "style": 6, "content": "=Q31+P32", "border": 3 }, "Q33": { "style": 6, "content": "=Q32+P33", "border": 3 }, "Q34": { "style": 6, "content": "=Q33+P34", "border": 3 }, "Q35": { "style": 6, "content": "=Q34+P35", "border": 3 }, "Q36": { "style": 6, "content": "=Q35+P36", "border": 11 }, "Q39": { "style": 5, "content": "Cumul", "border": 5 }, "Q40": { "style": 6, "content": "=P9-sum(P41:P70)", "border": 3 }, "Q41": { "style": 6, "content": "=Q40+P41", "border": 3 }, "Q42": { "style": 6, "content": "=Q41+P42", "border": 3 }, "Q43": { "style": 6, "content": "=Q42+P43", "border": 3 }, "Q44": { "style": 6, "content": "=Q43+P44", "border": 3 }, "Q45": { "style": 6, "content": "=Q44+P45", "border": 3 }, "Q46": { "style": 6, "content": "=Q45+P46", "border": 3 }, "Q47": { "style": 6, "content": "=Q46+P47", "border": 3 }, "Q48": { "style": 6, "content": "=Q47+P48", "border": 3 }, "Q49": { "style": 6, "content": "=Q48+P49", "border": 3 }, "Q50": { "style": 6, "content": "=Q49+P50", "border": 3 }, "Q51": { "style": 6, "content": "=Q50+P51", "border": 3 }, "Q52": { "style": 6, "content": "=Q51+P52", "border": 3 }, "Q53": { "style": 6, "content": "=Q52+P53", "border": 3 }, "Q54": { "style": 6, "content": "=Q53+P54", "border": 3 }, "Q55": { "style": 6, "content": "=Q54+P55", "border": 3 }, "Q56": { "style": 6, "content": "=Q55+P56", "border": 3 }, "Q57": { "style": 6, "content": "=Q56+P57", "border": 3 }, "Q58": { "style": 6, "content": "=Q57+P58", "border": 3 }, "Q59": { "style": 6, "content": "=Q58+P59", "border": 3 }, "Q60": { "style": 6, "content": "=Q59+P60", "border": 3 }, "Q61": { "style": 6, "content": "=Q60+P61", "border": 3 }, "Q62": { "style": 6, "content": "=Q61+P62", "border": 3 }, "Q63": { "style": 6, "content": "=Q62+P63", "border": 3 }, "Q64": { "style": 6, "content": "=Q63+P64", "border": 3 }, "Q65": { "style": 6, "content": "=Q64+P65", "border": 3 }, "Q66": { "style": 6, "content": "=Q65+P66", "border": 3 }, "Q67": { "style": 6, "content": "=Q66+P67", "border": 3 }, "Q68": { "style": 6, "content": "=Q67+P68", "border": 3 }, "Q69": { "style": 6, "content": "=Q68+P69", "border": 3 }, "Q70": { "style": 6, "content": "=Q69+P70", "border": 11 }, "R9": { "style": 2, "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\")", "border": 6 }, "R10": { "style": 2, "content": "Churn (MRR)", "border": 7 }, "R12": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C12)", "border": 8 }, "R13": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C13)", "border": 8 }, "R14": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C14)", "border": 8 }, "R15": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C15)", "border": 8 }, "R16": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C16)", "border": 8 }, "R17": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C17)", "border": 8 }, "R18": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C18)", "border": 8 }, "R19": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C19)", "border": 8 }, "R20": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C20)", "border": 8 }, "R21": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C21)", "border": 8 }, "R22": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C22)", "border": 8 }, "R23": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C23)", "border": 8 }, "R24": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C24)", "border": 8 }, "R25": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C25)", "border": 8 }, "R26": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C26)", "border": 8 }, "R27": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C27)", "border": 8 }, "R28": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C28)", "border": 8 }, "R29": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C29)", "border": 8 }, "R30": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C30)", "border": 8 }, "R31": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C31)", "border": 8 }, "R32": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C32)", "border": 8 }, "R33": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C33)", "border": 8 }, "R34": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C34)", "border": 8 }, "R35": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C35)", "border": 8 }, "R36": { "content": "=ODOO.PIVOT(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C36)", "border": 9 }, "R37": { "content": "=SUM(R12:R36)", "border": 10 }, "R39": { "style": 2, "content": "Churn (MRR)", "border": 7 }, "R41": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B41)", "border": 8 }, "R42": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B42)", "border": 8 }, "R43": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B43)", "border": 8 }, "R44": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B44)", "border": 8 }, "R45": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B45)", "border": 8 }, "R46": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B46)", "border": 8 }, "R47": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B47)", "border": 8 }, "R48": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B48)", "border": 8 }, "R49": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B49)", "border": 8 }, "R50": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B50)", "border": 8 }, "R51": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B51)", "border": 8 }, "R52": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B52)", "border": 8 }, "R53": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B53)", "border": 8 }, "R54": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B54)", "border": 8 }, "R55": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B55)", "border": 8 }, "R56": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B56)", "border": 8 }, "R57": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B57)", "border": 8 }, "R58": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B58)", "border": 8 }, "R59": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B59)", "border": 8 }, "R60": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B60)", "border": 8 }, "R61": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B61)", "border": 8 }, "R62": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B62)", "border": 8 }, "R63": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B63)", "border": 8 }, "R64": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B64)", "border": 8 }, "R65": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B65)", "border": 8 }, "R66": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B66)", "border": 8 }, "R67": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B67)", "border": 8 }, "R68": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B68)", "border": 8 }, "R69": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B69)", "border": 8 }, "R70": { "content": "=ODOO.PIVOT(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B70)", "border": 9 }, "R71": { "content": "=SUM(R41:R69)", "border": 10 }, "S9": { "style": 2, "border": 6 }, "S10": { "style": 5, "content": "Cumul", "border": 5 }, "S11": { "style": 6, "content": "=R9-sum(R12:R36)", "border": 3 }, "S12": { "style": 6, "content": "=S11+R12", "border": 3 }, "S13": { "style": 6, "content": "=S12+R13", "border": 3 }, "S14": { "style": 6, "content": "=S13+R14", "border": 3 }, "S15": { "style": 6, "content": "=S14+R15", "border": 3 }, "S16": { "style": 6, "content": "=S15+R16", "border": 3 }, "S17": { "style": 6, "content": "=S16+R17", "border": 3 }, "S18": { "style": 6, "content": "=S17+R18", "border": 3 }, "S19": { "style": 6, "content": "=S18+R19", "border": 3 }, "S20": { "style": 6, "content": "=S19+R20", "border": 3 }, "S21": { "style": 6, "content": "=S20+R21", "border": 3 }, "S22": { "style": 6, "content": "=S21+R22", "border": 3 }, "S23": { "style": 6, "content": "=S22+R23", "border": 3 }, "S24": { "style": 6, "content": "=S23+R24", "border": 3 }, "S25": { "style": 6, "content": "=S24+R25", "border": 3 }, "S26": { "style": 6, "content": "=S25+R26", "border": 3 }, "S27": { "style": 6, "content": "=S26+R27", "border": 3 }, "S28": { "style": 6, "content": "=S27+R28", "border": 3 }, "S29": { "style": 6, "content": "=S28+R29", "border": 3 }, "S30": { "style": 6, "content": "=S29+R30", "border": 3 }, "S31": { "style": 6, "content": "=S30+R31", "border": 3 }, "S32": { "style": 6, "content": "=S31+R32", "border": 3 }, "S33": { "style": 6, "content": "=S32+R33", "border": 3 }, "S34": { "style": 6, "content": "=S33+R34", "border": 3 }, "S35": { "style": 6, "content": "=S34+R35", "border": 3 }, "S36": { "style": 6, "content": "=S35+R36", "border": 11 }, "S39": { "style": 5, "content": "Cumul", "border": 5 }, "S40": { "style": 6, "content": "=R9-sum(R41:R70)", "border": 3 }, "S41": { "style": 6, "content": "=S40+R41", "border": 3 }, "S42": { "style": 6, "content": "=S41+R42", "border": 3 }, "S43": { "style": 6, "content": "=S42+R43", "border": 3 }, "S44": { "style": 6, "content": "=S43+R44", "border": 3 }, "S45": { "style": 6, "content": "=S44+R45", "border": 3 }, "S46": { "style": 6, "content": "=S45+R46", "border": 3 }, "S47": { "style": 6, "content": "=S46+R47", "border": 3 }, "S48": { "style": 6, "content": "=S47+R48", "border": 3 }, "S49": { "style": 6, "content": "=S48+R49", "border": 3 }, "S50": { "style": 6, "content": "=S49+R50", "border": 3 }, "S51": { "style": 6, "content": "=S50+R51", "border": 3 }, "S52": { "style": 6, "content": "=S51+R52", "border": 3 }, "S53": { "style": 6, "content": "=S52+R53", "border": 3 }, "S54": { "style": 6, "content": "=S53+R54", "border": 3 }, "S55": { "style": 6, "content": "=S54+R55", "border": 3 }, "S56": { "style": 6, "content": "=S55+R56", "border": 3 }, "S57": { "style": 6, "content": "=S56+R57", "border": 3 }, "S58": { "style": 6, "content": "=S57+R58", "border": 3 }, "S59": { "style": 6, "content": "=S58+R59", "border": 3 }, "S60": { "style": 6, "content": "=S59+R60", "border": 3 }, "S61": { "style": 6, "content": "=S60+R61", "border": 3 }, "S62": { "style": 6, "content": "=S61+R62", "border": 3 }, "S63": { "style": 6, "content": "=S62+R63", "border": 3 }, "S64": { "style": 6, "content": "=S63+R64", "border": 3 }, "S65": { "style": 6, "content": "=S64+R65", "border": 3 }, "S66": { "style": 6, "content": "=S65+R66", "border": 3 }, "S67": { "style": 6, "content": "=S66+R67", "border": 3 }, "S68": { "style": 6, "content": "=S67+R68", "border": 3 }, "S69": { "style": 6, "content": "=S68+R69", "border": 3 }, "S70": { "style": 6, "content": "=S69+R70", "border": 11 }, "T10": { "style": 2, "content": "Customer Churn rate", "border": 12 }, "T11": { "format": 2, "border": 13 }, "T12": { "format": 2, "content": "=iferror((P12/E11),0)", "border": 13 }, "T13": { "format": 2, "content": "=iferror((P13/E12),0)", "border": 13 }, "T14": { "format": 2, "content": "=iferror((P14/E13),0)", "border": 13 }, "T15": { "format": 2, "content": "=iferror((P15/E14),0)", "border": 13 }, "T16": { "format": 2, "content": "=iferror((P16/E15),0)", "border": 13 }, "T17": { "format": 2, "content": "=iferror((P17/E16),0)", "border": 13 }, "T18": { "format": 2, "content": "=iferror((P18/E17),0)", "border": 13 }, "T19": { "format": 2, "content": "=iferror((P19/E18),0)", "border": 13 }, "T20": { "format": 2, "content": "=iferror((P20/E19),0)", "border": 13 }, "T21": { "format": 2, "content": "=iferror((P21/E20),0)", "border": 13 }, "T22": { "format": 2, "content": "=iferror((P22/E21),0)", "border": 13 }, "T23": { "format": 2, "content": "=iferror((P23/E22),0)", "border": 13 }, "T24": { "format": 2, "content": "=iferror((P24/E23),0)", "border": 13 }, "T25": { "format": 2, "content": "=iferror((P25/E24),0)", "border": 13 }, "T26": { "format": 2, "content": "=iferror((P26/E25),0)", "border": 13 }, "T27": { "format": 2, "content": "=iferror((P27/E26),0)", "border": 13 }, "T28": { "format": 2, "content": "=iferror((P28/E27),0)", "border": 13 }, "T29": { "format": 2, "content": "=iferror((P29/E28),0)", "border": 13 }, "T30": { "format": 2, "content": "=iferror((P30/E29),0)", "border": 13 }, "T31": { "format": 2, "content": "=iferror((P31/E30),0)", "border": 13 }, "T32": { "format": 2, "content": "=iferror((P32/E31),0)", "border": 13 }, "T33": { "format": 2, "content": "=iferror((P33/E32),0)", "border": 13 }, "T34": { "format": 2, "content": "=iferror((P34/E33),0)", "border": 13 }, "T35": { "format": 2, "content": "=iferror((P35/E34),0)", "border": 13 }, "T36": { "format": 2, "content": "=iferror((P36/E35),0)", "border": 14 }, "T39": { "style": 2, "content": "Customer Churn rate", "border": 12 }, "T41": { "format": 2, "content": "=iferror((P41/E40),0)", "border": 13 }, "T42": { "format": 2, "content": "=iferror((P42/E41),0)", "border": 13 }, "T43": { "format": 2, "content": "=iferror((P43/E42),0)", "border": 13 }, "T44": { "format": 2, "content": "=iferror((P44/E43),0)", "border": 13 }, "T45": { "format": 2, "content": "=iferror((P45/E44),0)", "border": 13 }, "T46": { "format": 2, "content": "=iferror((P46/E45),0)", "border": 13 }, "T47": { "format": 2, "content": "=iferror((P47/E46),0)", "border": 13 }, "T48": { "format": 2, "content": "=iferror((P48/E47),0)", "border": 13 }, "T49": { "format": 2, "content": "=iferror((P49/E48),0)", "border": 13 }, "T50": { "format": 2, "content": "=iferror((P50/E49),0)", "border": 13 }, "T51": { "format": 2, "content": "=iferror((P51/E50),0)", "border": 13 }, "T52": { "format": 2, "content": "=iferror((P52/E51),0)", "border": 13 }, "T53": { "format": 2, "content": "=iferror((P53/E52),0)", "border": 13 }, "T54": { "format": 2, "content": "=iferror((P54/E53),0)", "border": 13 }, "T55": { "format": 2, "content": "=iferror((P55/E54),0)", "border": 13 }, "T56": { "format": 2, "content": "=iferror((P56/E55),0)", "border": 13 }, "T57": { "format": 2, "content": "=iferror((P57/E56),0)", "border": 13 }, "T58": { "format": 2, "content": "=iferror((P58/E57),0)", "border": 13 }, "T59": { "format": 2, "content": "=iferror((P59/E58),0)", "border": 13 }, "T60": { "format": 2, "content": "=iferror((P60/E59),0)", "border": 13 }, "T61": { "format": 2, "content": "=iferror((P61/E60),0)", "border": 13 }, "T62": { "format": 2, "content": "=iferror((P62/E61),0)", "border": 13 }, "T63": { "format": 2, "content": "=iferror((P63/E62),0)", "border": 13 }, "T64": { "format": 2, "content": "=iferror((P64/E63),0)", "border": 13 }, "T65": { "format": 2, "content": "=iferror((P65/E64),0)", "border": 13 }, "T66": { "format": 2, "content": "=iferror((P66/E65),0)", "border": 13 }, "T67": { "format": 2, "content": "=iferror((P67/E66),0)", "border": 13 }, "T68": { "format": 2, "content": "=iferror((P68/E67),0)", "border": 13 }, "T69": { "format": 2, "content": "=iferror((P69/E68),0)", "border": 13 }, "T70": { "format": 2, "content": "=iferror((P70/E69),0)", "border": 14 }, "U10": { "style": 2, "content": "Revenue Churn rate", "border": 12 }, "U11": { "format": 2, "border": 13 }, "U12": { "format": 2, "content": "=((-R12)+(-J12))/(G11+K11+O11+S11)", "border": 13 }, "U13": { "format": 2, "content": "=((-R13)+(-J13))/(G12+K12+O12+S12)", "border": 13 }, "U14": { "format": 2, "content": "=((-R14)+(-J14))/(G13+K13+O13+S13)", "border": 13 }, "U15": { "format": 2, "content": "=((-R15)+(-J15))/(G14+K14+O14+S14)", "border": 13 }, "U16": { "format": 2, "content": "=((-R16)+(-J16))/(G15+K15+O15+S15)", "border": 13 }, "U17": { "format": 2, "content": "=((-R17)+(-J17))/(G16+K16+O16+S16)", "border": 13 }, "U18": { "format": 2, "content": "=((-R18)+(-J18))/(G17+K17+O17+S17)", "border": 13 }, "U19": { "format": 2, "content": "=((-R19)+(-J19))/(G18+K18+O18+S18)", "border": 13 }, "U20": { "format": 2, "content": "=((-R20)+(-J20))/(G19+K19+O19+S19)", "border": 13 }, "U21": { "format": 2, "content": "=((-R21)+(-J21))/(G20+K20+O20+S20)", "border": 13 }, "U22": { "format": 2, "content": "=((-R22)+(-J22))/(G21+K21+O21+S21)", "border": 13 }, "U23": { "format": 2, "content": "=((-R23)+(-J23))/(G22+K22+O22+S22)", "border": 13 }, "U24": { "format": 2, "content": "=((-R24)+(-J24))/(G23+K23+O23+S23)", "border": 13 }, "U25": { "format": 2, "content": "=((-R25)+(-J25))/(G24+K24+O24+S24)", "border": 13 }, "U26": { "format": 2, "content": "=((-R26)+(-J26))/(G25+K25+O25+S25)", "border": 13 }, "U27": { "format": 2, "content": "=((-R27)+(-J27))/(G26+K26+O26+S26)", "border": 13 }, "U28": { "format": 2, "content": "=((-R28)+(-J28))/(G27+K27+O27+S27)", "border": 13 }, "U29": { "format": 2, "content": "=((-R29)+(-J29))/(G28+K28+O28+S28)", "border": 13 }, "U30": { "format": 2, "content": "=((-R30)+(-J30))/(G29+K29+O29+S29)", "border": 13 }, "U31": { "format": 2, "content": "=((-R31)+(-J31))/(G30+K30+O30+S30)", "border": 13 }, "U32": { "format": 2, "content": "=((-R32)+(-J32))/(G31+K31+O31+S31)", "border": 13 }, "U33": { "format": 2, "content": "=((-R33)+(-J33))/(G32+K32+O32+S32)", "border": 13 }, "U34": { "format": 2, "content": "=((-R34)+(-J34))/(G33+K33+O33+S33)", "border": 13 }, "U35": { "format": 2, "content": "=((-R35)+(-J35))/(G34+K34+O34+S34)", "border": 13 }, "U36": { "format": 2, "content": "=((-R36)+(-J36))/(G35+K35+O35+S35)", "border": 14 }, "U39": { "style": 2, "content": "Revenue Churn rate", "border": 12 }, "U41": { "format": 2, "content": "=((-R41)+(-J41))/(G40+K40+O40+S40)", "border": 13 }, "U42": { "format": 2, "content": "=((-R42)+(-J42))/(G41+K41+O41+S41)", "border": 13 }, "U43": { "format": 2, "content": "=((-R43)+(-J43))/(G42+K42+O42+S42)", "border": 13 }, "U44": { "format": 2, "content": "=((-R44)+(-J44))/(G43+K43+O43+S43)", "border": 13 }, "U45": { "format": 2, "content": "=((-R45)+(-J45))/(G44+K44+O44+S44)", "border": 13 }, "U46": { "format": 2, "content": "=((-R46)+(-J46))/(G45+K45+O45+S45)", "border": 13 }, "U47": { "format": 2, "content": "=((-R47)+(-J47))/(G46+K46+O46+S46)", "border": 13 }, "U48": { "format": 2, "content": "=((-R48)+(-J48))/(G47+K47+O47+S47)", "border": 13 }, "U49": { "format": 2, "content": "=((-R49)+(-J49))/(G48+K48+O48+S48)", "border": 13 }, "U50": { "format": 2, "content": "=((-R50)+(-J50))/(G49+K49+O49+S49)", "border": 13 }, "U51": { "format": 2, "content": "=((-R51)+(-J51))/(G50+K50+O50+S50)", "border": 13 }, "U52": { "format": 2, "content": "=((-R52)+(-J52))/(G51+K51+O51+S51)", "border": 13 }, "U53": { "format": 2, "content": "=((-R53)+(-J53))/(G52+K52+O52+S52)", "border": 13 }, "U54": { "format": 2, "content": "=((-R54)+(-J54))/(G53+K53+O53+S53)", "border": 13 }, "U55": { "format": 2, "content": "=((-R55)+(-J55))/(G54+K54+O54+S54)", "border": 13 }, "U56": { "format": 2, "content": "=((-R56)+(-J56))/(G55+K55+O55+S55)", "border": 13 }, "U57": { "format": 2, "content": "=((-R57)+(-J57))/(G56+K56+O56+S56)", "border": 13 }, "U58": { "format": 2, "content": "=((-R58)+(-J58))/(G57+K57+O57+S57)", "border": 13 }, "U59": { "format": 2, "content": "=((-R59)+(-J59))/(G58+K58+O58+S58)", "border": 13 }, "U60": { "format": 2, "content": "=((-R60)+(-J60))/(G59+K59+O59+S59)", "border": 13 }, "U61": { "format": 2, "content": "=((-R61)+(-J61))/(G60+K60+O60+S60)", "border": 13 }, "U62": { "format": 2, "content": "=((-R62)+(-J62))/(G61+K61+O61+S61)", "border": 13 }, "U63": { "format": 2, "content": "=((-R63)+(-J63))/(G62+K62+O62+S62)", "border": 13 }, "U64": { "format": 2, "content": "=((-R64)+(-J64))/(G63+K63+O63+S63)", "border": 13 }, "U65": { "format": 2, "content": "=((-R65)+(-J65))/(G64+K64+O64+S64)", "border": 13 }, "U66": { "format": 2, "content": "=((-R66)+(-J66))/(G65+K65+O65+S65)", "border": 13 }, "U67": { "format": 2, "content": "=((-R67)+(-J67))/(G66+K66+O66+S66)", "border": 13 }, "U68": { "format": 2, "content": "=((-R68)+(-J68))/(G67+K67+O67+S67)", "border": 13 }, "U69": { "format": 2, "content": "=((-R69)+(-J69))/(G68+K68+O68+S68)", "border": 13 }, "U70": { "format": 2, "content": "=((-R70)+(-J70))/(G69+K69+O69+S69)", "border": 14 }, "V10": { "style": 2, "content": "Net Retention rate", "border": 12 }, "V12": { "format": 2, "content": "=if((G11+K11+O11+S11)<=0,100%,((G11+K11+O11+S11)+F12+J12+N12+R12)/(G11+K11+O11+S11))", "border": 13 }, "V13": { "format": 2, "content": "=if((G12+K12+O12+S12)<=0,100%,((G12+K12+O12+S12)+F13+J13+N13+R13)/(G12+K12+O12+S12))", "border": 13 }, "V14": { "format": 2, "content": "=if((G13+K13+O13+S13)<=0,100%,((G13+K13+O13+S13)+F14+J14+N14+R14)/(G13+K13+O13+S13))", "border": 13 }, "V15": { "format": 2, "content": "=if((G14+K14+O14+S14)<=0,100%,((G14+K14+O14+S14)+F15+J15+N15+R15)/(G14+K14+O14+S14))", "border": 13 }, "V16": { "format": 2, "content": "=if((G15+K15+O15+S15)<=0,100%,((G15+K15+O15+S15)+F16+J16+N16+R16)/(G15+K15+O15+S15))", "border": 13 }, "V17": { "format": 2, "content": "=if((G16+K16+O16+S16)<=0,100%,((G16+K16+O16+S16)+F17+J17+N17+R17)/(G16+K16+O16+S16))", "border": 13 }, "V18": { "format": 2, "content": "=if((G17+K17+O17+S17)<=0,100%,((G17+K17+O17+S17)+F18+J18+N18+R18)/(G17+K17+O17+S17))", "border": 13 }, "V19": { "format": 2, "content": "=if((G18+K18+O18+S18)<=0,100%,((G18+K18+O18+S18)+F19+J19+N19+R19)/(G18+K18+O18+S18))", "border": 13 }, "V20": { "format": 2, "content": "=if((G19+K19+O19+S19)<=0,100%,((G19+K19+O19+S19)+F20+J20+N20+R20)/(G19+K19+O19+S19))", "border": 13 }, "V21": { "format": 2, "content": "=if((G20+K20+O20+S20)<=0,100%,((G20+K20+O20+S20)+F21+J21+N21+R21)/(G20+K20+O20+S20))", "border": 13 }, "V22": { "format": 2, "content": "=if((G21+K21+O21+S21)<=0,100%,((G21+K21+O21+S21)+F22+J22+N22+R22)/(G21+K21+O21+S21))", "border": 13 }, "V23": { "format": 2, "content": "=if((G22+K22+O22+S22)<=0,100%,((G22+K22+O22+S22)+F23+J23+N23+R23)/(G22+K22+O22+S22))", "border": 13 }, "V24": { "format": 2, "content": "=if((G23+K23+O23+S23)<=0,100%,((G23+K23+O23+S23)+F24+J24+N24+R24)/(G23+K23+O23+S23))", "border": 13 }, "V25": { "format": 2, "content": "=if((G24+K24+O24+S24)<=0,100%,((G24+K24+O24+S24)+F25+J25+N25+R25)/(G24+K24+O24+S24))", "border": 13 }, "V26": { "format": 2, "content": "=if((G25+K25+O25+S25)<=0,100%,((G25+K25+O25+S25)+F26+J26+N26+R26)/(G25+K25+O25+S25))", "border": 13 }, "V27": { "format": 2, "content": "=if((G26+K26+O26+S26)<=0,100%,((G26+K26+O26+S26)+F27+J27+N27+R27)/(G26+K26+O26+S26))", "border": 13 }, "V28": { "format": 2, "content": "=if((G27+K27+O27+S27)<=0,100%,((G27+K27+O27+S27)+F28+J28+N28+R28)/(G27+K27+O27+S27))", "border": 13 }, "V29": { "format": 2, "content": "=if((G28+K28+O28+S28)<=0,100%,((G28+K28+O28+S28)+F29+J29+N29+R29)/(G28+K28+O28+S28))", "border": 13 }, "V30": { "format": 2, "content": "=if((G29+K29+O29+S29)<=0,100%,((G29+K29+O29+S29)+F30+J30+N30+R30)/(G29+K29+O29+S29))", "border": 13 }, "V31": { "format": 2, "content": "=if((G30+K30+O30+S30)<=0,100%,((G30+K30+O30+S30)+F31+J31+N31+R31)/(G30+K30+O30+S30))", "border": 13 }, "V32": { "format": 2, "content": "=if((G31+K31+O31+S31)<=0,100%,((G31+K31+O31+S31)+F32+J32+N32+R32)/(G31+K31+O31+S31))", "border": 13 }, "V33": { "format": 2, "content": "=if((G32+K32+O32+S32)<=0,100%,((G32+K32+O32+S32)+F33+J33+N33+R33)/(G32+K32+O32+S32))", "border": 13 }, "V34": { "format": 2, "content": "=if((G33+K33+O33+S33)<=0,100%,((G33+K33+O33+S33)+F34+J34+N34+R34)/(G33+K33+O33+S33))", "border": 13 }, "V35": { "format": 2, "content": "=if((G34+K34+O34+S34)<=0,100%,((G34+K34+O34+S34)+F35+J35+N35+R35)/(G34+K34+O34+S34))", "border": 13 }, "V36": { "format": 2, "content": "=if((G35+K35+O35+S35)<=0,100%,((G35+K35+O35+S35)+F36+J36+N36+R36)/(G35+K35+O35+S35))", "border": 14 }, "V39": { "style": 2, "content": "Net Retention rate", "border": 12 }, "V41": { "format": 2, "content": "=if((G40+K40+O40+S40)<=0,100%,((G40+K40+O40+S40)+F41+J41+N41+R41)/(G40+K40+O40+S40))", "border": 13 }, "V42": { "format": 2, "content": "=if((G41+K41+O41+S41)<=0,100%,((G41+K41+O41+S41)+F42+J42+N42+R42)/(G41+K41+O41+S41))", "border": 13 }, "V43": { "format": 2, "content": "=if((G42+K42+O42+S42)<=0,100%,((G42+K42+O42+S42)+F43+J43+N43+R43)/(G42+K42+O42+S42))", "border": 13 }, "V44": { "format": 2, "content": "=if((G43+K43+O43+S43)<=0,100%,((G43+K43+O43+S43)+F44+J44+N44+R44)/(G43+K43+O43+S43))", "border": 13 }, "V45": { "format": 2, "content": "=if((G44+K44+O44+S44)<=0,100%,((G44+K44+O44+S44)+F45+J45+N45+R45)/(G44+K44+O44+S44))", "border": 13 }, "V46": { "format": 2, "content": "=if((G45+K45+O45+S45)<=0,100%,((G45+K45+O45+S45)+F46+J46+N46+R46)/(G45+K45+O45+S45))", "border": 13 }, "V47": { "format": 2, "content": "=if((G46+K46+O46+S46)<=0,100%,((G46+K46+O46+S46)+F47+J47+N47+R47)/(G46+K46+O46+S46))", "border": 13 }, "V48": { "format": 2, "content": "=if((G47+K47+O47+S47)<=0,100%,((G47+K47+O47+S47)+F48+J48+N48+R48)/(G47+K47+O47+S47))", "border": 13 }, "V49": { "format": 2, "content": "=if((G48+K48+O48+S48)<=0,100%,((G48+K48+O48+S48)+F49+J49+N49+R49)/(G48+K48+O48+S48))", "border": 13 }, "V50": { "format": 2, "content": "=if((G49+K49+O49+S49)<=0,100%,((G49+K49+O49+S49)+F50+J50+N50+R50)/(G49+K49+O49+S49))", "border": 13 }, "V51": { "format": 2, "content": "=if((G50+K50+O50+S50)<=0,100%,((G50+K50+O50+S50)+F51+J51+N51+R51)/(G50+K50+O50+S50))", "border": 13 }, "V52": { "format": 2, "content": "=if((G51+K51+O51+S51)<=0,100%,((G51+K51+O51+S51)+F52+J52+N52+R52)/(G51+K51+O51+S51))", "border": 13 }, "V53": { "format": 2, "content": "=if((G52+K52+O52+S52)<=0,100%,((G52+K52+O52+S52)+F53+J53+N53+R53)/(G52+K52+O52+S52))", "border": 13 }, "V54": { "format": 2, "content": "=if((G53+K53+O53+S53)<=0,100%,((G53+K53+O53+S53)+F54+J54+N54+R54)/(G53+K53+O53+S53))", "border": 13 }, "V55": { "format": 2, "content": "=if((G54+K54+O54+S54)<=0,100%,((G54+K54+O54+S54)+F55+J55+N55+R55)/(G54+K54+O54+S54))", "border": 13 }, "V56": { "format": 2, "content": "=if((G55+K55+O55+S55)<=0,100%,((G55+K55+O55+S55)+F56+J56+N56+R56)/(G55+K55+O55+S55))", "border": 13 }, "V57": { "format": 2, "content": "=if((G56+K56+O56+S56)<=0,100%,((G56+K56+O56+S56)+F57+J57+N57+R57)/(G56+K56+O56+S56))", "border": 13 }, "V58": { "format": 2, "content": "=if((G57+K57+O57+S57)<=0,100%,((G57+K57+O57+S57)+F58+J58+N58+R58)/(G57+K57+O57+S57))", "border": 13 }, "V59": { "format": 2, "content": "=if((G58+K58+O58+S58)<=0,100%,((G58+K58+O58+S58)+F59+J59+N59+R59)/(G58+K58+O58+S58))", "border": 13 }, "V60": { "format": 2, "content": "=if((G59+K59+O59+S59)<=0,100%,((G59+K59+O59+S59)+F60+J60+N60+R60)/(G59+K59+O59+S59))", "border": 13 }, "V61": { "format": 2, "content": "=if((G60+K60+O60+S60)<=0,100%,((G60+K60+O60+S60)+F61+J61+N61+R61)/(G60+K60+O60+S60))", "border": 13 }, "V62": { "format": 2, "content": "=if((G61+K61+O61+S61)<=0,100%,((G61+K61+O61+S61)+F62+J62+N62+R62)/(G61+K61+O61+S61))", "border": 13 }, "V63": { "format": 2, "content": "=if((G62+K62+O62+S62)<=0,100%,((G62+K62+O62+S62)+F63+J63+N63+R63)/(G62+K62+O62+S62))", "border": 13 }, "V64": { "format": 2, "content": "=if((G63+K63+O63+S63)<=0,100%,((G63+K63+O63+S63)+F64+J64+N64+R64)/(G63+K63+O63+S63))", "border": 13 }, "V65": { "format": 2, "content": "=if((G64+K64+O64+S64)<=0,100%,((G64+K64+O64+S64)+F65+J65+N65+R65)/(G64+K64+O64+S64))", "border": 13 }, "V66": { "format": 2, "content": "=if((G65+K65+O65+S65)<=0,100%,((G65+K65+O65+S65)+F66+J66+N66+R66)/(G65+K65+O65+S65))", "border": 13 }, "V67": { "format": 2, "content": "=if((G66+K66+O66+S66)<=0,100%,((G66+K66+O66+S66)+F67+J67+N67+R67)/(G66+K66+O66+S66))", "border": 13 }, "V68": { "format": 2, "content": "=if((G67+K67+O67+S67)<=0,100%,((G67+K67+O67+S67)+F68+J68+N68+R68)/(G67+K67+O67+S67))", "border": 13 }, "V69": { "format": 2, "content": "=if((G68+K68+O68+S68)<=0,100%,((G68+K68+O68+S68)+F69+J69+N69+R69)/(G68+K68+O68+S68))", "border": 13 }, "V70": { "format": 2, "content": "=if((G69+K69+O69+S69)<=0,100%,((G69+K69+O69+S69)+F70+J70+N70+R70)/(G69+K69+O69+S69))", "border": 14 }, "W10": { "style": 2, "content": "Customer Life time value", "border": 12 }, "W12": { "content": "=iferror((Z12/T12),0)", "border": 13 }, "W13": { "content": "=iferror((Z13/T13),0)", "border": 13 }, "W14": { "content": "=iferror((Z14/T14),0)", "border": 13 }, "W15": { "content": "=iferror((Z15/T15),0)", "border": 13 }, "W16": { "content": "=iferror((Z16/T16),0)", "border": 13 }, "W17": { "content": "=iferror((Z17/T17),0)", "border": 13 }, "W18": { "content": "=iferror((Z18/T18),0)", "border": 13 }, "W19": { "content": "=iferror((Z19/T19),0)", "border": 13 }, "W20": { "content": "=iferror((Z20/T20),0)", "border": 13 }, "W21": { "content": "=iferror((Z21/T21),0)", "border": 13 }, "W22": { "content": "=iferror((Z22/T22),0)", "border": 13 }, "W23": { "content": "=iferror((Z23/T23),0)", "border": 13 }, "W24": { "content": "=iferror((Z24/T24),0)", "border": 13 }, "W25": { "content": "=iferror((Z25/T25),0)", "border": 13 }, "W26": { "content": "=iferror((Z26/T26),0)", "border": 13 }, "W27": { "content": "=iferror((Z27/T27),0)", "border": 13 }, "W28": { "content": "=iferror((Z28/T28),0)", "border": 13 }, "W29": { "content": "=iferror((Z29/T29),0)", "border": 13 }, "W30": { "content": "=iferror((Z30/T30),0)", "border": 13 }, "W31": { "content": "=iferror((Z31/T31),0)", "border": 13 }, "W32": { "content": "=iferror((Z32/T32),0)", "border": 13 }, "W33": { "content": "=iferror((Z33/T33),0)", "border": 13 }, "W34": { "content": "=iferror((Z34/T34),0)", "border": 13 }, "W35": { "content": "=iferror((Z35/T35),0)", "border": 13 }, "W36": { "content": "=iferror((Z36/T36),0)", "border": 14 }, "W39": { "style": 2, "content": "Customer Life time value", "border": 12 }, "W41": { "content": "=iferror((Z41/T41),0)", "border": 13 }, "W42": { "content": "=iferror((Z42/T42),0)", "border": 13 }, "W43": { "content": "=iferror((Z43/T43),0)", "border": 13 }, "W44": { "content": "=iferror((Z44/T44),0)", "border": 13 }, "W45": { "content": "=iferror((Z45/T45),0)", "border": 13 }, "W46": { "content": "=iferror((Z46/T46),0)", "border": 13 }, "W47": { "content": "=iferror((Z47/T47),0)", "border": 13 }, "W48": { "content": "=iferror((Z48/T48),0)", "border": 13 }, "W49": { "content": "=iferror((Z49/T49),0)", "border": 13 }, "W50": { "content": "=iferror((Z50/T50),0)", "border": 13 }, "W51": { "content": "=iferror((Z51/T51),0)", "border": 13 }, "W52": { "content": "=iferror((Z52/T52),0)", "border": 13 }, "W53": { "content": "=iferror((Z53/T53),0)", "border": 13 }, "W54": { "content": "=iferror((Z54/T54),0)", "border": 13 }, "W55": { "content": "=iferror((Z55/T55),0)", "border": 13 }, "W56": { "content": "=iferror((Z56/T56),0)", "border": 13 }, "W57": { "content": "=iferror((Z57/T57),0)", "border": 13 }, "W58": { "content": "=iferror((Z58/T58),0)", "border": 13 }, "W59": { "content": "=iferror((Z59/T59),0)", "border": 13 }, "W60": { "content": "=iferror((Z60/T60),0)", "border": 13 }, "W61": { "content": "=iferror((Z61/T61),0)", "border": 13 }, "W62": { "content": "=iferror((Z62/T62),0)", "border": 13 }, "W63": { "content": "=iferror((Z63/T63),0)", "border": 13 }, "W64": { "content": "=iferror((Z64/T64),0)", "border": 13 }, "W65": { "content": "=iferror((Z65/T65),0)", "border": 13 }, "W66": { "content": "=iferror((Z66/T66),0)", "border": 13 }, "W67": { "content": "=iferror((Z67/T67),0)", "border": 13 }, "W68": { "content": "=iferror((Z68/T68),0)", "border": 13 }, "W69": { "content": "=iferror((Z69/T69),0)", "border": 13 }, "W70": { "content": "=iferror((Z70/T70),0)", "border": 14 }, "X9": { "style": 2, "content": "=F9+J9+N9+R9", "border": 6 }, "X10": { "style": 2, "content": "MRR", "border": 12 }, "X11": { "content": "=G11+K11+O11+S11", "border": 13 }, "X12": { "content": "=G12+K12+O12+S12", "border": 13 }, "X13": { "content": "=G13+K13+O13+S13", "border": 13 }, "X14": { "content": "=G14+K14+O14+S14", "border": 13 }, "X15": { "content": "=G15+K15+O15+S15", "border": 13 }, "X16": { "content": "=G16+K16+O16+S16", "border": 13 }, "X17": { "content": "=G17+K17+O17+S17", "border": 13 }, "X18": { "content": "=G18+K18+O18+S18", "border": 13 }, "X19": { "content": "=G19+K19+O19+S19", "border": 13 }, "X20": { "content": "=G20+K20+O20+S20", "border": 13 }, "X21": { "content": "=G21+K21+O21+S21", "border": 13 }, "X22": { "content": "=G22+K22+O22+S22", "border": 13 }, "X23": { "content": "=G23+K23+O23+S23", "border": 13 }, "X24": { "content": "=G24+K24+O24+S24", "border": 13 }, "X25": { "content": "=G25+K25+O25+S25", "border": 13 }, "X26": { "content": "=G26+K26+O26+S26", "border": 13 }, "X27": { "content": "=G27+K27+O27+S27", "border": 13 }, "X28": { "content": "=G28+K28+O28+S28", "border": 13 }, "X29": { "content": "=G29+K29+O29+S29", "border": 13 }, "X30": { "content": "=G30+K30+O30+S30", "border": 13 }, "X31": { "content": "=G31+K31+O31+S31", "border": 13 }, "X32": { "content": "=G32+K32+O32+S32", "border": 13 }, "X33": { "content": "=G33+K33+O33+S33", "border": 13 }, "X34": { "content": "=G34+K34+O34+S34", "border": 13 }, "X35": { "content": "=G35+K35+O35+S35", "border": 13 }, "X36": { "content": "=G36+K36+O36+S36", "border": 14 }, "X39": { "style": 2, "content": "MRR", "border": 12 }, "X40": { "content": "=G40+K40+O40+S40", "border": 13 }, "X41": { "content": "=G41+K41+O41+S41", "border": 13 }, "X42": { "content": "=G42+K42+O42+S42", "border": 13 }, "X43": { "content": "=G43+K43+O43+S43", "border": 13 }, "X44": { "content": "=G44+K44+O44+S44", "border": 13 }, "X45": { "content": "=G45+K45+O45+S45", "border": 13 }, "X46": { "content": "=G46+K46+O46+S46", "border": 13 }, "X47": { "content": "=G47+K47+O47+S47", "border": 13 }, "X48": { "content": "=G48+K48+O48+S48", "border": 13 }, "X49": { "content": "=G49+K49+O49+S49", "border": 13 }, "X50": { "content": "=G50+K50+O50+S50", "border": 13 }, "X51": { "content": "=G51+K51+O51+S51", "border": 13 }, "X52": { "content": "=G52+K52+O52+S52", "border": 13 }, "X53": { "content": "=G53+K53+O53+S53", "border": 13 }, "X54": { "content": "=G54+K54+O54+S54", "border": 13 }, "X55": { "content": "=G55+K55+O55+S55", "border": 13 }, "X56": { "content": "=G56+K56+O56+S56", "border": 13 }, "X57": { "content": "=G57+K57+O57+S57", "border": 13 }, "X58": { "content": "=G58+K58+O58+S58", "border": 13 }, "X59": { "content": "=G59+K59+O59+S59", "border": 13 }, "X60": { "content": "=G60+K60+O60+S60", "border": 13 }, "X61": { "content": "=G61+K61+O61+S61", "border": 13 }, "X62": { "content": "=G62+K62+O62+S62", "border": 13 }, "X63": { "content": "=G63+K63+O63+S63", "border": 13 }, "X64": { "content": "=G64+K64+O64+S64", "border": 13 }, "X65": { "content": "=G65+K65+O65+S65", "border": 13 }, "X66": { "content": "=G66+K66+O66+S66", "border": 13 }, "X67": { "content": "=G67+K67+O67+S67", "border": 13 }, "X68": { "content": "=G68+K68+O68+S68", "border": 13 }, "X69": { "content": "=G69+K69+O69+S69", "border": 13 }, "X70": { "content": "=G70+K70+O70+S70", "border": 14 }, "Y9": { "style": 2, "content": "=D9-P9", "border": 6 }, "Y10": { "style": 2, "content": "Active sub.", "border": 12 }, "Y11": { "content": "=E11-I11+M11-Q11", "border": 13 }, "Y12": { "content": "=E12-I12+M12-Q12", "border": 13 }, "Y13": { "content": "=E13-I13+M13-Q13", "border": 13 }, "Y14": { "content": "=E14-I14+M14-Q14", "border": 13 }, "Y15": { "content": "=E15-I15+M15-Q15", "border": 13 }, "Y16": { "content": "=E16-I16+M16-Q16", "border": 13 }, "Y17": { "content": "=E17-I17+M17-Q17", "border": 13 }, "Y18": { "content": "=E18-I18+M18-Q18", "border": 13 }, "Y19": { "content": "=E19-I19+M19-Q19", "border": 13 }, "Y20": { "content": "=E20-I20+M20-Q20", "border": 13 }, "Y21": { "content": "=E21-I21+M21-Q21", "border": 13 }, "Y22": { "content": "=E22-I22+M22-Q22", "border": 13 }, "Y23": { "content": "=E23-I23+M23-Q23", "border": 13 }, "Y24": { "content": "=E24-I24+M24-Q24", "border": 13 }, "Y25": { "content": "=E25-I25+M25-Q25", "border": 13 }, "Y26": { "content": "=E26-I26+M26-Q26", "border": 13 }, "Y27": { "content": "=E27-I27+M27-Q27", "border": 13 }, "Y28": { "content": "=E28-I28+M28-Q28", "border": 13 }, "Y29": { "content": "=E29-I29+M29-Q29", "border": 13 }, "Y30": { "content": "=E30-I30+M30-Q30", "border": 13 }, "Y31": { "content": "=E31-I31+M31-Q31", "border": 13 }, "Y32": { "content": "=E32-I32+M32-Q32", "border": 13 }, "Y33": { "content": "=E33-I33+M33-Q33", "border": 13 }, "Y34": { "content": "=E34-I34+M34-Q34", "border": 13 }, "Y35": { "content": "=E35-I35+M35-Q35", "border": 13 }, "Y36": { "content": "=E36-I36+M36-Q36", "border": 14 }, "Y39": { "style": 7, "content": "Active sub.", "border": 12 }, "Y40": { "content": "=E40-Q40", "border": 13 }, "Y41": { "content": "=E41-Q41", "border": 13 }, "Y42": { "content": "=E42-Q42", "border": 13 }, "Y43": { "content": "=E43-Q43", "border": 13 }, "Y44": { "content": "=E44-Q44", "border": 13 }, "Y45": { "content": "=E45-Q45", "border": 13 }, "Y46": { "content": "=E46-Q46", "border": 13 }, "Y47": { "content": "=E47-Q47", "border": 13 }, "Y48": { "content": "=E48-Q48", "border": 13 }, "Y49": { "content": "=E49-Q49", "border": 13 }, "Y50": { "content": "=E50-Q50", "border": 13 }, "Y51": { "content": "=E51-Q51", "border": 13 }, "Y52": { "content": "=E52-Q52", "border": 13 }, "Y53": { "content": "=E53-Q53", "border": 13 }, "Y54": { "content": "=E54-Q54", "border": 13 }, "Y55": { "content": "=E55-Q55", "border": 13 }, "Y56": { "content": "=E56-Q56", "border": 13 }, "Y57": { "content": "=E57-Q57", "border": 13 }, "Y58": { "content": "=E58-Q58", "border": 13 }, "Y59": { "content": "=E59-Q59", "border": 13 }, "Y60": { "content": "=E60-Q60", "border": 13 }, "Y61": { "content": "=E61-Q61", "border": 13 }, "Y62": { "content": "=E62-Q62", "border": 13 }, "Y63": { "content": "=E63-Q63", "border": 13 }, "Y64": { "content": "=E64-Q64", "border": 13 }, "Y65": { "content": "=E65-Q65", "border": 13 }, "Y66": { "content": "=E66-Q66", "border": 13 }, "Y67": { "content": "=E67-Q67", "border": 13 }, "Y68": { "content": "=E68-Q68", "border": 13 }, "Y69": { "content": "=E69-Q69", "border": 13 }, "Y70": { "content": "=E70-Q70", "border": 14 }, "Z9": { "style": 2, "content": "=IFERROR(X9/Y9,0)", "border": 15 }, "Z10": { "style": 2, "content": "Average revenue", "border": 12 }, "Z11": { "content": "=IFERROR(X11/Y11,0)", "border": 13 }, "Z12": { "content": "=IFERROR(X12/Y12,0)", "border": 13 }, "Z13": { "content": "=IFERROR(X13/Y13,0)", "border": 13 }, "Z14": { "content": "=IFERROR(X14/Y14,0)", "border": 13 }, "Z15": { "content": "=IFERROR(X15/Y15,0)", "border": 13 }, "Z16": { "content": "=IFERROR(X16/Y16,0)", "border": 13 }, "Z17": { "content": "=IFERROR(X17/Y17,0)", "border": 13 }, "Z18": { "content": "=IFERROR(X18/Y18,0)", "border": 13 }, "Z19": { "content": "=IFERROR(X19/Y19,0)", "border": 13 }, "Z20": { "content": "=IFERROR(X20/Y20,0)", "border": 13 }, "Z21": { "content": "=IFERROR(X21/Y21,0)", "border": 13 }, "Z22": { "content": "=IFERROR(X22/Y22,0)", "border": 13 }, "Z23": { "content": "=IFERROR(X23/Y23,0)", "border": 13 }, "Z24": { "content": "=IFERROR(X24/Y24,0)", "border": 13 }, "Z25": { "content": "=IFERROR(X25/Y25,0)", "border": 13 }, "Z26": { "content": "=IFERROR(X26/Y26,0)", "border": 13 }, "Z27": { "content": "=IFERROR(X27/Y27,0)", "border": 13 }, "Z28": { "content": "=IFERROR(X28/Y28,0)", "border": 13 }, "Z29": { "content": "=IFERROR(X29/Y29,0)", "border": 13 }, "Z30": { "content": "=IFERROR(X30/Y30,0)", "border": 13 }, "Z31": { "content": "=IFERROR(X31/Y31,0)", "border": 13 }, "Z32": { "content": "=IFERROR(X32/Y32,0)", "border": 13 }, "Z33": { "content": "=IFERROR(X33/Y33,0)", "border": 13 }, "Z34": { "content": "=IFERROR(X34/Y34,0)", "border": 13 }, "Z35": { "content": "=IFERROR(X35/Y35,0)", "border": 13 }, "Z36": { "content": "=IFERROR(X36/Y36,0)", "border": 14 }, "Z39": { "style": 2, "content": "Average revenue", "border": 12 }, "Z40": { "content": "=IFERROR(X40/Y40,0)", "border": 13 }, "Z41": { "content": "=IFERROR(X41/Y41,0)", "border": 13 }, "Z42": { "content": "=IFERROR(X42/Y42,0)", "border": 13 }, "Z43": { "content": "=IFERROR(X43/Y43,0)", "border": 13 }, "Z44": { "content": "=IFERROR(X44/Y44,0)", "border": 13 }, "Z45": { "content": "=IFERROR(X45/Y45,0)", "border": 13 }, "Z46": { "content": "=IFERROR(X46/Y46,0)", "border": 13 }, "Z47": { "content": "=IFERROR(X47/Y47,0)", "border": 13 }, "Z48": { "content": "=IFERROR(X48/Y48,0)", "border": 13 }, "Z49": { "content": "=IFERROR(X49/Y49,0)", "border": 13 }, "Z50": { "content": "=IFERROR(X50/Y50,0)", "border": 13 }, "Z51": { "content": "=IFERROR(X51/Y51,0)", "border": 13 }, "Z52": { "content": "=IFERROR(X52/Y52,0)", "border": 13 }, "Z53": { "content": "=IFERROR(X53/Y53,0)", "border": 13 }, "Z54": { "content": "=IFERROR(X54/Y54,0)", "border": 13 }, "Z55": { "content": "=IFERROR(X55/Y55,0)", "border": 13 }, "Z56": { "content": "=IFERROR(X56/Y56,0)", "border": 13 }, "Z57": { "content": "=IFERROR(X57/Y57,0)", "border": 13 }, "Z58": { "content": "=IFERROR(X58/Y58,0)", "border": 13 }, "Z59": { "content": "=IFERROR(X59/Y59,0)", "border": 13 }, "Z60": { "content": "=IFERROR(X60/Y60,0)", "border": 13 }, "Z61": { "content": "=IFERROR(X61/Y61,0)", "border": 13 }, "Z62": { "content": "=IFERROR(X62/Y62,0)", "border": 13 }, "Z63": { "content": "=IFERROR(X63/Y63,0)", "border": 13 }, "Z64": { "content": "=IFERROR(X64/Y64,0)", "border": 13 }, "Z65": { "content": "=IFERROR(X65/Y65,0)", "border": 13 }, "Z66": { "content": "=IFERROR(X66/Y66,0)", "border": 13 }, "Z67": { "content": "=IFERROR(X67/Y67,0)", "border": 13 }, "Z68": { "content": "=IFERROR(X68/Y68,0)", "border": 13 }, "Z69": { "content": "=IFERROR(X69/Y69,0)", "border": 13 }, "Z70": { "content": "=IFERROR(X70/Y70,0)", "border": 14 }, "AA10": { "style": 2, "border": 8 }, "AA11": { "content": "=IFERROR((E10+I10+M10-Q10)/D9)", "border": 8 }, "AA12": { "content": "=IFERROR((E11+I11+M11-Q11)/D12)", "border": 8 }, "AA13": { "content": "=IFERROR((E12+I12+M12-Q12)/D13)", "border": 8 }, "AA14": { "content": "=IFERROR((E13+I13+M13-Q13)/D14)", "border": 8 }, "AA15": { "content": "=IFERROR((E14+I14+M14-Q14)/D15)", "border": 8 }, "AA16": { "content": "=IFERROR((E15+I15+M15-Q15)/D16)", "border": 8 }, "AA17": { "content": "=IFERROR((E16+I16+M16-Q16)/D17)", "border": 8 }, "AA18": { "content": "=IFERROR((E17+I17+M17-Q17)/D18)", "border": 8 }, "AA19": { "content": "=IFERROR((E18+I18+M18-Q18)/D19)", "border": 8 }, "AA20": { "content": "=IFERROR((E19+I19+M19-Q19)/D20)", "border": 8 }, "AA21": { "content": "=IFERROR((E20+I20+M20-Q20)/D21)", "border": 8 }, "AA22": { "content": "=IFERROR((E21+I21+M21-Q21)/D22)", "border": 8 }, "AA39": { "style": 2, "border": 8 }, "B9": { "border": 3 }, "C8": { "border": 1 }, "C10": { "border": 5 }, "C11": { "border": 3 }, "C39": { "border": 3 }, "C40": { "border": 3 }, "C41": { "border": 3 }, "C42": { "border": 3 }, "C43": { "border": 3 }, "C44": { "border": 3 }, "C45": { "border": 3 }, "C46": { "border": 3 }, "C47": { "border": 3 }, "C48": { "border": 3 }, "C49": { "border": 3 }, "C50": { "border": 3 }, "C51": { "border": 3 }, "C52": { "border": 3 }, "C53": { "border": 3 }, "C54": { "border": 3 }, "C55": { "border": 3 }, "C56": { "border": 3 }, "C57": { "border": 3 }, "C58": { "border": 3 }, "C59": { "border": 3 }, "C60": { "border": 3 }, "C61": { "border": 3 }, "C62": { "border": 3 }, "C63": { "border": 3 }, "C64": { "border": 3 }, "C65": { "border": 3 }, "C66": { "border": 3 }, "C67": { "border": 3 }, "C68": { "border": 3 }, "C69": { "border": 3 }, "C70": { "border": 3 }, "D8": { "border": 1 }, "D11": { "border": 8 }, "D38": { "border": 6 }, "D40": { "border": 8 }, "D72": { "border": 2 }, "E8": { "border": 1 }, "E37": { "border": 12 }, "E38": { "border": 1 }, "E71": { "border": 12 }, "F8": { "border": 1 }, "F11": { "border": 8 }, "F38": { "border": 6 }, "F40": { "border": 8 }, "F72": { "border": 2 }, "G8": { "border": 1 }, "G37": { "border": 12 }, "G38": { "border": 1 }, "G71": { "border": 12 }, "H8": { "border": 1 }, "H11": { "border": 8 }, "H38": { "border": 6 }, "H40": { "border": 8 }, "H72": { "border": 2 }, "I8": { "border": 1 }, "I37": { "border": 12 }, "I38": { "border": 1 }, "I71": { "border": 12 }, "J8": { "border": 1 }, "J11": { "border": 8 }, "J38": { "border": 6 }, "J40": { "border": 8 }, "J72": { "border": 2 }, "K8": { "border": 1 }, "K37": { "border": 12 }, "K38": { "border": 1 }, "K71": { "border": 12 }, "L8": { "border": 1 }, "L11": { "border": 8 }, "L38": { "border": 6 }, "L40": { "border": 8 }, "L72": { "border": 2 }, "M8": { "border": 1 }, "M37": { "border": 12 }, "M38": { "border": 1 }, "M71": { "border": 12 }, "N8": { "border": 1 }, "N11": { "border": 8 }, "N38": { "border": 6 }, "N40": { "border": 8 }, "N72": { "border": 2 }, "O8": { "border": 1 }, "O37": { "border": 12 }, "O38": { "border": 1 }, "O71": { "border": 12 }, "P8": { "border": 1 }, "P11": { "border": 8 }, "P38": { "border": 6 }, "P40": { "border": 8 }, "P72": { "border": 2 }, "Q8": { "border": 1 }, "Q37": { "border": 12 }, "Q38": { "border": 1 }, "Q71": { "border": 12 }, "R8": { "border": 1 }, "R11": { "border": 8 }, "R38": { "border": 6 }, "R40": { "border": 8 }, "R72": { "border": 2 }, "S8": { "border": 1 }, "S37": { "border": 7 }, "S38": { "border": 1 }, "S71": { "border": 7 }, "T8": { "border": 1 }, "T9": { "border": 6 }, "T37": { "border": 2 }, "T38": { "border": 1 }, "T40": { "border": 13 }, "T71": { "border": 2 }, "U8": { "border": 1 }, "U9": { "border": 6 }, "U37": { "border": 2 }, "U38": { "border": 1 }, "U40": { "border": 13 }, "U71": { "border": 2 }, "V8": { "border": 1 }, "V9": { "border": 6 }, "V11": { "border": 13 }, "V37": { "border": 2 }, "V38": { "border": 1 }, "V40": { "border": 13 }, "V71": { "border": 2 }, "W8": { "border": 1 }, "W9": { "border": 6 }, "W11": { "border": 13 }, "W37": { "border": 2 }, "W38": { "border": 1 }, "W40": { "border": 13 }, "W71": { "border": 2 }, "X8": { "border": 1 }, "X37": { "border": 2 }, "X38": { "border": 1 }, "X71": { "border": 2 }, "Y8": { "border": 1 }, "Y37": { "border": 2 }, "Y38": { "border": 1 }, "Y71": { "border": 2 }, "Z8": { "border": 1 }, "Z37": { "border": 2 }, "Z38": { "border": 1 }, "Z71": { "border": 2 }, "AA9": { "border": 8 }, "AA23": { "border": 8 }, "AA24": { "border": 8 }, "AA25": { "border": 8 }, "AA26": { "border": 8 }, "AA27": { "border": 8 }, "AA28": { "border": 8 }, "AA29": { "border": 8 }, "AA30": { "border": 8 }, "AA31": { "border": 8 }, "AA32": { "border": 8 }, "AA33": { "border": 8 }, "AA34": { "border": 8 }, "AA35": { "border": 8 }, "AA36": { "border": 8 }, "AA40": { "border": 8 }, "AA41": { "border": 8 }, "AA42": { "border": 8 }, "AA43": { "border": 8 }, "AA44": { "border": 8 }, "AA45": { "border": 8 }, "AA46": { "border": 8 }, "AA47": { "border": 8 }, "AA48": { "border": 8 }, "AA49": { "border": 8 }, "AA50": { "border": 8 }, "AA51": { "border": 8 }, "AA52": { "border": 8 }, "AA53": { "border": 8 }, "AA54": { "border": 8 }, "AA55": { "border": 8 }, "AA56": { "border": 8 }, "AA57": { "border": 8 }, "AA58": { "border": 8 }, "AA59": { "border": 8 }, "AA60": { "border": 8 }, "AA61": { "border": 8 }, "AA62": { "border": 8 }, "AA63": { "border": 8 }, "AA64": { "border": 8 }, "AA65": { "border": 8 }, "AA66": { "border": 8 }, "AA67": { "border": 8 }, "AA68": { "border": 8 }, "AA69": { "border": 8 }, "AA70": { "border": 8 } }, "conditionalFormats": [], "figures": [], "filterTables": [], "areGridLinesVisible": true, "isVisible": true, "panes": { "xSplit": 0, "ySplit": 1 }, "headerGroups": { "ROW": [ { "start": 10, "end": 36, "isFolded": false }, { "start": 39, "end": 69, "isFolded": false } ], "COL": [] }, "dataValidationRules": [] } ], "entities": {}, "styles": { "1": { "fontSize": 16, "textColor": "#2D7E84", "bold": true }, "2": { "bold": true }, "3": { "bold": true, "fillColor": "#F3F3F3" }, "4": { "fillColor": "#F3F3F3" }, "5": { "bold": true, "fillColor": "#E6F2F3" }, "6": { "fillColor": "#E6F2F3" }, "7": { "bold": true, "align": "center" } }, "formats": { "1": "mmmm yyyy", "2": "0.00%" }, "borders": { "1": { "bottom": { "style": "thin", "color": "#2D7E84" } }, "2": { "top": { "style": "thin", "color": "#2D7E84" } }, "3": { "right": { "style": "thin", "color": "#2D7E84" } }, "4": { "top": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" }, "left": { "style": "thin", "color": "#2D7E84" } }, "5": { "top": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "6": { "top": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "7": { "top": { "style": "thin", "color": "#2D7E84" }, "left": { "style": "thin", "color": "#2D7E84" } }, "8": { "left": { "style": "thin", "color": "#2D7E84" } }, "9": { "bottom": { "style": "thin", "color": "#2D7E84" }, "left": { "style": "thin", "color": "#2D7E84" } }, "10": { "top": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" }, "left": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "11": { "bottom": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "12": { "top": { "style": "thin", "color": "#2D7E84" }, "left": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "13": { "left": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "14": { "bottom": { "style": "thin", "color": "#2D7E84" }, "left": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "15": { "top": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } } }, "revisionId": "START_REVISION", "uniqueFigureIds": true, "settings": { "locale": { "name": "English (US)", "code": "en_US", "thousandsSeparator": ",", "decimalSeparator": ".", "dateFormat": "mm/dd/yyyy", "timeFormat": "hh:mm:ss", "formulaArgSeparator": "," } }, "odooVersion": 6, "globalFilters": [], "pivots": { "1": { "colGroupBys": [], "context": { "search_default_group_by_event_date": 1, "search_default_group_by_event_type": 1 }, "domain": [ "|", [ "event_type", "=", "0_creation" ], "|", [ "event_type", "=", "1_expansion" ], "|", [ "event_type", "=", "15_contraction" ], [ "event_type", "=", "2_churn" ] ], "id": "1", "measures": [ { "field": "mrr_change_normalized" }, { "field": "__count" }, { "field": "contract_number" }, { "field": "arr_change_normalized" } ], "model": "sale.order.log.report", "rowGroupBys": [ "event_type", "event_date:month" ], "name": "Sale Order Log Analysis by Type of event", "sortedColumn": null, "fieldMatching": {} }, "2": { "colGroupBys": [ "event_date:day" ], "context": { "search_default_group_by_event_date": 1 }, "domain": [], "id": "2", "measures": [ { "field": "mrr_change_normalized" }, { "field": "arr_change_normalized" }, { "field": "contract_number" }, { "field": "__count" } ], "model": "sale.order.log.report", "rowGroupBys": [ "event_type" ], "name": "Sale Order Log Analysis by Event Date (Day)", "sortedColumn": null, "fieldMatching": {} } }, "pivotNextId": 4, "lists": {}, "listNextId": 1, "chartOdooMenusReferences": {} }